P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
486
|
€
212
|
€
6K
|
€
6K
|
€
145
|
€
4K
|
€
4K
|
€
2K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
6K
|
|
|
€
-1K
|
€
-627
|
€
-3K
|
€
-3K
|
€
1K
|
€
3K
|
€
-852
|
€
-627
|
€
-912
|
€
43K
|
€
-1K
|
€
-251
|
€
-5K
|
€
-8K
|
€
-9K
|
|
|
€
30K
|
€
32K
|
€
32K
|
€
35K
|
€
38K
|
€
37K
|
€
34K
|
€
78K
|
€
79K
|
€
80K
|
€
37K
|
€
38K
|
€
39K
|
€
43K
|
€
51K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
7K
|
€
6K
|
€
1K
|
€
6K
|
€
7K
|
€
4K
|
€
5K
|
€
7K
|
€
10K
|
€
6K
|
€
5K
|
|
|
|
|
|
|
€
391
|
|
|
|
€
12K
|
€
12K
|
€
829
|
€
307
|
€
307
|
€
149
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
811
|
€
2K
|
€
-584
|
€
-780
|
€
5K
|
€
4K
|
€
-1K
|
€
3K
|
€
3K
|
€
-149
|
€
6K
|
€
8K
|
€
8K
|
€
6K
|
€
4K
|
|
|
€
-1K
|
€
-468
|
€
-3K
|
€
-3K
|
€
2K
|
€
2K
|
€
-3K
|
€
462
|
€
633
|
€
-49K
|
€
1K
|
€
3K
|
€
-439
|
€
-3K
|
€
-5K
|
|
|
€
-1K
|
€
-627
|
€
-3K
|
€
-3K
|
€
1K
|
€
3K
|
€
-852
|
€
-627
|
€
-912
|
€
43K
|
€
-1K
|
€
-251
|
€
-5K
|
€
-8K
|
€
-9K
|
|
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-43K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
953
|
€
2K
|
€
15K
|
€
55K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
671
|
€
2K
|
€
-638
|
€
-805
|
€
5K
|
€
5K
|
€
1K
|
€
2K
|
€
1K
|
€
92K
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
-586
|
|
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
2K
|
€
2K
|
€
49K
|
€
57K
|
€
66K
|
€
-12K
|
€
-6K
|
€
-896
|
€
3K
|
€
9K
|
|
|
147,22
|
9,81
|
4,28
|
12,18
|
8,36
|
1,36
|
1,23
|
5,90
|
3,46
|
3,99
|
0,80
|
0,89
|
0,98
|
1,06
|
1,16
|
|
|
147,22
|
9,81
|
4,28
|
12,18
|
8,36
|
1,36
|
1,23
|
5,90
|
3,46
|
3,99
|
0,80
|
0,89
|
0,98
|
1,06
|
1,16
|
|
|
147,22
|
9,81
|
4,28
|
12,18
|
19,05
|
1,36
|
1,47
|
5,90
|
3,46
|
3,99
|
0,80
|
0,89
|
0,98
|
1,06
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
32K
|
€
34K
|
€
36K
|
€
39K
|
€
42K
|
€
45K
|
€
99K
|
€
122K
|
€
132K
|
€
137K
|
€
141K
|
€
146K
|
€
159K
|
€
179K
|
|
|
€
50
|
€
754
|
€
2K
|
€
514
|
€
891
|
€
5K
|
€
11K
|
€
20K
|
€
42K
|
€
52K
|
€
100K
|
€
103K
|
€
107K
|
€
116K
|
€
128K
|
|
|
€
50
|
€
754
|
€
2K
|
€
514
|
€
391
|
€
5K
|
€
6K
|
€
10K
|
€
23K
|
€
22K
|
€
61K
|
€
55K
|
€
50K
|
€
51K
|
€
55K
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
19K
|
€
30K
|
€
39K
|
€
48K
|
€
57K
|
€
65K
|
€
72K
|
|
|
99,83%
|
97,67%
|
95,39%
|
98,55%
|
97,71%
|
87,09%
|
75,51%
|
79,66%
|
65,05%
|
60,78%
|
26,95%
|
27,05%
|
26,41%
|
27,20%
|
28,49%
|
|
|
|
|
|
|
|
|
0,13
|
0,13
|
0,24
|
0,37
|
1,06
|
1,27
|
1,49
|
1,51
|
1,42
|
|
|
0,06
|
0,45
|
|
|
0,18
|
1,22
|
|
7,66
|
15,24
|
|
17,76
|
13,64
|
12,78
|
18,65
|
32,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,22%
|
4,83%
|
-1,98%
|
-2,30%
|
12,09%
|
12,97%
|
3,81%
|
1,95%
|
1,57%
|
115,28%
|
7,60%
|
10,16%
|
10,38%
|
2,83%
|
-1,15%
|
|
|
-4,92%
|
-1,98%
|
-8,65%
|
-8,44%
|
3,16%
|
7,11%
|
-2,49%
|
-0,80%
|
-1,15%
|
53,84%
|
-3,61%
|
-0,66%
|
-12,56%
|
-17,54%
|
-18,48%
|
|
|
-4,91
|
-1,94
|
-8,25
|
-8,32
|
3,09
|
6,20
|
-1,88
|
-0,64
|
-0,75
|
32,73
|
-0,97
|
-0,18
|
-3,32
|
-4,77
|
-5,27
|
|
|
-4,92
|
-1,98
|
-8,65
|
-8,44
|
3,16
|
7,11
|
-2,49
|
-0,80
|
-1,15
|
53,84
|
-3,61
|
-0,66
|
-12,56
|
-17,54
|
-18,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
11 436,67
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
11 436,67
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|