PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
89K
|
€
87K
|
€
31K
|
€
13K
|
€
80K
|
€
103K
|
€
106K
|
€
140K
|
€
95K
|
€
73K
|
€
67K
|
€
84K
|
€
119K
|
€
76K
|
€
35K
|
€
55K
|
|
|
€
22K
|
€
16K
|
€
18K
|
€
25K
|
€
-49K
|
€
5K
|
€
19K
|
€
20K
|
€
41K
|
€
14K
|
€
10K
|
€
4K
|
€
12K
|
€
43K
|
€
1K
|
€
-40K
|
€
298
|
|
|
€
180K
|
€
157K
|
€
141K
|
€
125K
|
€
99K
|
€
148K
|
€
137K
|
€
119K
|
€
99K
|
€
57K
|
€
43K
|
€
34K
|
€
30K
|
€
18K
|
€
-26K
|
€
-27K
|
€
13K
|
|
|
€
83K
|
€
74K
|
€
73K
|
€
83K
|
€
11K
|
€
69K
|
€
89K
|
€
90K
|
€
118K
|
€
75K
|
€
66K
|
€
56K
|
€
75K
|
€
104K
|
€
53K
|
€
27K
|
€
46K
|
|
|
€
11K
|
€
10K
|
€
12K
|
€
7K
|
€
14K
|
€
4K
|
€
11K
|
€
41K
|
€
36K
|
€
23K
|
€
16K
|
€
16K
|
€
12K
|
€
13K
|
€
4K
|
€
8K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
10,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
82K
|
€
81K
|
€
84K
|
€
9K
|
€
76K
|
€
99K
|
€
101K
|
€
136K
|
€
91K
|
€
73K
|
€
67K
|
€
83K
|
€
119K
|
€
75K
|
€
34K
|
€
55K
|
|
|
€
86K
|
€
76K
|
€
75K
|
€
78K
|
€
3K
|
€
62K
|
€
85K
|
€
88K
|
€
123K
|
€
78K
|
€
73K
|
€
64K
|
€
76K
|
€
110K
|
€
67K
|
€
26K
|
€
51K
|
|
|
€
22K
|
€
16K
|
€
18K
|
€
25K
|
€
-49K
|
€
5K
|
€
19K
|
€
20K
|
€
41K
|
€
14K
|
€
10K
|
€
4K
|
€
12K
|
€
43K
|
€
1K
|
€
-40K
|
€
298
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
30K
|
-
|
€
0
|
€
1K
|
|
|
|
-
|
€
699
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
13K
|
€
1K
|
€
3K
|
€
2K
|
€
7K
|
€
998
|
€
17K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
41K
|
€
30K
|
|
|
€
27K
|
€
22K
|
€
24K
|
€
31K
|
€
-43K
|
€
18K
|
€
32K
|
€
33K
|
€
55K
|
€
27K
|
€
10K
|
€
6K
|
€
19K
|
€
52K
|
€
10K
|
€
-31K
|
€
5K
|
|
|
€
44K
|
€
27K
|
€
24K
|
€
22K
|
€
59K
|
€
121K
|
€
117K
|
€
54K
|
€
42K
|
€
15K
|
€
34K
|
€
37K
|
€
42K
|
€
39K
|
€
4K
|
€
6K
|
€
52K
|
|
|
4,31
|
2,38
|
2,15
|
2,32
|
2,19
|
3,89
|
4,45
|
1,48
|
1,40
|
1,16
|
1,65
|
1,81
|
1,64
|
1,57
|
1,06
|
1,09
|
5,90
|
|
|
4,31
|
2,38
|
2,15
|
2,32
|
2,19
|
3,89
|
4,45
|
1,48
|
1,40
|
1,16
|
1,65
|
1,81
|
1,64
|
1,57
|
1,06
|
1,09
|
5,90
|
|
|
4,55
|
2,46
|
2,22
|
2,42
|
2,19
|
3,89
|
4,45
|
1,48
|
1,40
|
1,17
|
1,67
|
1,81
|
1,64
|
1,57
|
1,07
|
1,09
|
6,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,26M
|
€
1,26M
|
€
1,26M
|
€
1,33M
|
€
1,39M
|
€
1,37M
|
€
1,39M
|
€
1,39M
|
€
1,36M
|
€
1,29M
|
€
1,28M
|
€
1,31M
|
€
1,32M
|
€
1,28M
|
€
1,30M
|
€
92K
|
|
|
€
91K
|
€
93K
|
€
96K
|
€
97K
|
€
122K
|
€
120K
|
€
89K
|
€
116K
|
€
122K
|
€
122K
|
€
53K
|
€
45K
|
€
66K
|
€
73K
|
€
72K
|
€
81K
|
€
31K
|
|
|
€
13K
|
€
19K
|
€
20K
|
€
16K
|
€
49K
|
€
42K
|
€
34K
|
€
112K
|
€
104K
|
€
91K
|
€
52K
|
€
45K
|
€
66K
|
€
68K
|
€
61K
|
€
65K
|
€
10K
|
|
|
€
78K
|
€
73K
|
€
75K
|
€
81K
|
€
73K
|
€
78K
|
€
55K
|
€
5K
|
€
18K
|
€
31K
|
|
|
|
€
5K
|
€
10K
|
€
15K
|
€
20K
|
|
|
14,24%
|
12,53%
|
11,23%
|
9,91%
|
7,46%
|
10,63%
|
10,04%
|
8,51%
|
7,11%
|
4,22%
|
3,37%
|
2,62%
|
2,27%
|
1,34%
|
-2,01%
|
-2,07%
|
13,77%
|
|
|
0,43
|
0,46
|
0,53
|
0,65
|
0,74
|
0,53
|
0,40
|
0,04
|
0,18
|
0,55
|
|
|
|
0,27
|
-0,39
|
-0,57
|
1,61
|
|
|
1
|
1,13
|
1,18
|
1,15
|
14,37
|
1,58
|
0,90
|
1,15
|
0,90
|
1,34
|
0,72
|
0,68
|
0,79
|
0,61
|
0,96
|
2,35
|
0,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,22%
|
13,92%
|
17,27%
|
25,06%
|
-42,86%
|
12,46%
|
23,36%
|
28,19%
|
55,57%
|
46,92%
|
22,48%
|
18,28%
|
64,48%
|
295,56%
|
-37,00%
|
116,98%
|
37,74%
|
|
|
12,36%
|
10,15%
|
13,07%
|
20,30%
|
-48,83%
|
3,14%
|
13,53%
|
16,83%
|
41,91%
|
24,27%
|
22,48%
|
11,60%
|
40,58%
|
246,15%
|
-4,09%
|
147,26%
|
2,35%
|
|
|
1,76
|
1,27
|
1,47
|
2,01
|
-3,64
|
0,33
|
1,36
|
1,43
|
2,98
|
1,02
|
0,76
|
0,30
|
0,92
|
3,30
|
0,08
|
-3,05
|
0,32
|
|
|
12,36
|
10,15
|
13,07
|
20,30
|
-48,83
|
3,14
|
13,53
|
16,83
|
41,91
|
24,27
|
22,48
|
11,60
|
40,58
|
246,15
|
-4,09
|
147,26
|
2,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|