P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
121K
|
€
137K
|
€
112K
|
€
81K
|
€
29K
|
€
73K
|
€
86K
|
€
86K
|
€
90K
|
€
79K
|
€
98K
|
€
99K
|
€
96K
|
€
101K
|
€
96K
|
€
76K
|
€
56K
|
|
|
€
38K
|
€
34K
|
€
46K
|
€
27K
|
€
9K
|
€
-41K
|
€
4K
|
€
162
|
€
2K
|
€
228
|
€
2K
|
€
223
|
€
2K
|
€
13K
|
€
14K
|
€
5K
|
€
-15K
|
€
-29K
|
|
|
€
113K
|
€
75K
|
€
41K
|
€
-5K
|
€
-32K
|
€
-41K
|
€
-341
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-6K
|
€
-9K
|
€
-9K
|
€
-11K
|
€
-24K
|
€
-38K
|
€
-43K
|
€
-28K
|
|
|
€
84K
|
€
95K
|
€
106K
|
€
75K
|
€
54K
|
€
22K
|
€
54K
|
€
56K
|
€
55K
|
€
56K
|
€
59K
|
€
60K
|
€
66K
|
€
64K
|
€
68K
|
€
63K
|
€
58K
|
€
43K
|
|
|
€
10K
|
€
10K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
8K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
945
|
€
313
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
116K
|
€
131K
|
€
106K
|
€
77K
|
€
28K
|
€
76K
|
€
80K
|
€
78K
|
€
79K
|
€
83K
|
€
85K
|
€
93K
|
€
90K
|
€
96K
|
€
90K
|
€
73K
|
€
54K
|
|
|
€
53K
|
€
49K
|
€
62K
|
€
38K
|
€
17K
|
€
-32K
|
€
15K
|
€
14K
|
€
18K
|
€
19K
|
€
23K
|
€
29K
|
€
41K
|
€
40K
|
€
42K
|
€
36K
|
€
16K
|
€
-1K
|
|
|
€
38K
|
€
34K
|
€
46K
|
€
27K
|
€
9K
|
€
-41K
|
€
4K
|
€
162
|
€
2K
|
€
228
|
€
2K
|
€
223
|
€
2K
|
€
13K
|
€
14K
|
€
5K
|
€
-15K
|
€
-29K
|
|
|
€
14K
|
€
41K
|
€
96K
|
€
275K
|
€
57K
|
€
0
|
€
0
|
€
33K
|
€
8K
|
€
28K
|
€
43K
|
€
25K
|
€
20K
|
€
27K
|
€
20K
|
€
4K
|
€
20K
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
30K
|
€
42K
|
€
24K
|
€
17K
|
€
17K
|
€
11K
|
€
9K
|
€
8K
|
€
6K
|
€
13K
|
€
9K
|
€
16K
|
€
15K
|
€
17K
|
€
11K
|
€
12K
|
€
12K
|
|
|
€
85K
|
€
100K
|
€
115K
|
€
95K
|
€
68K
|
€
16K
|
€
58K
|
€
67K
|
€
66K
|
€
68K
|
€
54K
|
€
65K
|
€
55K
|
€
63K
|
€
68K
|
€
60K
|
€
41K
|
€
26K
|
|
|
€
-46K
|
€
-82K
|
€
-97K
|
€
-156K
|
€
-238K
|
€
-180K
|
€
-192K
|
€
-176K
|
€
-168K
|
€
-156K
|
€
-140K
|
€
-130K
|
€
-113K
|
€
-132K
|
€
-119K
|
€
-120K
|
€
-125K
|
€
-107K
|
|
|
0,40
|
0,29
|
0,34
|
0,15
|
0,08
|
0,11
|
0,09
|
0,09
|
0,09
|
0,07
|
0,11
|
0,10
|
0,15
|
0,12
|
0,15
|
0,11
|
0,10
|
0,12
|
|
|
0,39
|
0,29
|
0,33
|
0,15
|
0,07
|
0,11
|
0,09
|
0,08
|
0,09
|
0,07
|
0,11
|
0,10
|
0,14
|
0,12
|
0,15
|
0,10
|
0,10
|
0,12
|
|
|
0,40
|
0,29
|
0,34
|
0,15
|
0,08
|
0,11
|
0,09
|
0,09
|
0,09
|
0,07
|
0,11
|
0,10
|
0,15
|
0,12
|
0,15
|
0,11
|
0,10
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
497K
|
€
532K
|
€
573K
|
€
523K
|
€
308K
|
€
314K
|
€
370K
|
€
428K
|
€
459K
|
€
507K
|
€
546K
|
€
559K
|
€
596K
|
€
627K
|
€
654K
|
€
680K
|
€
730K
|
€
768K
|
|
|
€
384K
|
€
457K
|
€
532K
|
€
528K
|
€
341K
|
€
355K
|
€
367K
|
€
422K
|
€
453K
|
€
506K
|
€
552K
|
€
560K
|
€
605K
|
€
638K
|
€
678K
|
€
718K
|
€
773K
|
€
796K
|
|
|
€
77K
|
€
116K
|
€
146K
|
€
184K
|
€
258K
|
€
203K
|
€
211K
|
€
193K
|
€
184K
|
€
168K
|
€
158K
|
€
145K
|
€
133K
|
€
150K
|
€
140K
|
€
134K
|
€
139K
|
€
122K
|
|
|
€
306K
|
€
341K
|
€
385K
|
€
345K
|
€
82K
|
€
152K
|
€
155K
|
€
229K
|
€
269K
|
€
338K
|
€
394K
|
€
415K
|
€
472K
|
€
488K
|
€
537K
|
€
584K
|
€
635K
|
€
674K
|
|
|
22,80%
|
14,07%
|
7,19%
|
-0,92%
|
-10,43%
|
-13,08%
|
-0,09%
|
-0,92%
|
-0,89%
|
-1,23%
|
-1,19%
|
-1,55%
|
-1,49%
|
-1,74%
|
-3,61%
|
-5,58%
|
-5,91%
|
-3,63%
|
|
|
2,70
|
4,56
|
9,36
|
-71,61
|
-2,56
|
-3,70
|
-455,07
|
-58,18
|
-65,43
|
-54,22
|
-60,89
|
-47,90
|
-53,10
|
-44,73
|
-22,79
|
-15,40
|
-14,70
|
-24,15
|
|
|
3,85
|
3,96
|
4,05
|
4,97
|
4,45
|
12,75
|
4,83
|
5,29
|
5,79
|
6,42
|
6,65
|
6,56
|
6,48
|
7,07
|
7,03
|
7,98
|
10,63
|
14,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,02%
|
133,80%
|
279,36%
|
-1 978,11%
|
-211,60%
|
-38,70%
|
-16 998,50%
|
-1 702,91%
|
-1 608,87%
|
-1 084,41%
|
-833,15%
|
-748,43%
|
-616,65%
|
-576,44%
|
-290,19%
|
-156,99%
|
-95,31%
|
-92,85%
|
|
|
33,93%
|
44,98%
|
111,69%
|
-568,33%
|
-27,47%
|
99,17%
|
-1 055,62%
|
-4,11%
|
-52,04%
|
-3,66%
|
-33,93%
|
-2,58%
|
-22,80%
|
-116,08%
|
-60,91%
|
-13,74%
|
35,34%
|
104,34%
|
|
|
7,74
|
6,33
|
8,03
|
5,23
|
2,86
|
-12,97
|
0,97
|
0,04
|
0,46
|
0,05
|
0,40
|
0,04
|
0,34
|
2,02
|
2,20
|
0,77
|
-2,09
|
-3,79
|
|
|
33,93
|
44,98
|
111,69
|
-568,33
|
-27,47
|
99,17
|
-1 055,62
|
-4,11
|
-52,04
|
-3,66
|
-33,93
|
-2,58
|
-22,80
|
-116,08
|
-60,91
|
-13,74
|
35,34
|
104,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
3K
|
|
|
|
|
|