P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-18K
|
€
-20K
|
€
6K
|
€
14K
|
€
28K
|
€
13K
|
€
6K
|
€
6K
|
€
8K
|
€
12K
|
€
19K
|
€
42K
|
€
74K
|
€
64K
|
€
76K
|
€
84K
|
€
59K
|
€
66K
|
|
|
€
2K
|
€
-24K
|
€
-26K
|
€
2K
|
€
9K
|
€
21K
|
€
5K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
5K
|
€
15K
|
€
11K
|
€
-18K
|
€
-4K
|
€
-9K
|
€
-29K
|
€
18K
|
|
|
€
-17K
|
€
-20K
|
€
4K
|
€
30K
|
€
29K
|
€
20K
|
€
-1K
|
€
-6K
|
€
-3K
|
€
2K
|
€
6K
|
€
9K
|
€
3K
|
€
-12K
|
€
-23K
|
€
-5K
|
€
-645
|
€
8K
|
€
37K
|
|
|
€
4K
|
-
|
€
150
|
€
3K
|
€
10K
|
€
21K
|
€
7K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
13K
|
€
22K
|
€
15K
|
-
|
€
8K
|
€
10K
|
€
288
|
€
35K
|
|
|
€
11K
|
€
6K
|
€
6K
|
€
5K
|
€
11K
|
€
10K
|
€
9K
|
€
4K
|
€
8K
|
€
4K
|
€
6K
|
€
9K
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
17K
|
€
5K
|
€
14K
|
|
|
€
265
|
€
234
|
€
331
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
13K
|
€
52K
|
€
67K
|
€
65K
|
€
71K
|
€
71K
|
€
25K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-18K
|
€
-22K
|
€
3K
|
€
11K
|
€
26K
|
€
10K
|
€
3K
|
€
3K
|
€
5K
|
€
7K
|
€
15K
|
€
28K
|
€
21K
|
€
-4K
|
€
9K
|
€
12K
|
€
-14K
|
€
39K
|
|
|
€
5K
|
€
-20K
|
€
-23K
|
€
934
|
€
9K
|
€
24K
|
€
8K
|
€
1K
|
€
-1K
|
€
808
|
€
2K
|
€
10K
|
€
23K
|
€
16K
|
€
-11K
|
€
3K
|
€
7K
|
€
-24K
|
€
32K
|
|
|
€
2K
|
€
-24K
|
€
-26K
|
€
2K
|
€
9K
|
€
21K
|
€
5K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
5K
|
€
15K
|
€
11K
|
€
-18K
|
€
-4K
|
€
-9K
|
€
-29K
|
€
18K
|
|
|
€
2K
|
€
704
|
€
560
|
€
1K
|
€
1K
|
€
3K
|
€
1K
|
€
2K
|
€
180
|
€
519
|
€
136
|
€
222
|
€
662
|
€
222
|
€
222
|
€
14K
|
€
180
|
€
35K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
9K
|
€
23K
|
€
50K
|
€
73K
|
€
54K
|
€
35K
|
€
37K
|
€
58K
|
€
63K
|
€
78K
|
€
47K
|
€
47K
|
€
2K
|
€
637
|
€
14K
|
€
37K
|
€
8K
|
|
|
€
3K
|
€
-23K
|
€
-25K
|
€
3K
|
€
11K
|
€
23K
|
€
7K
|
€
-469
|
€
-1K
|
€
255
|
€
2K
|
€
11K
|
€
21K
|
€
16K
|
€
-11K
|
€
3K
|
€
-4K
|
€
-19K
|
€
26K
|
|
|
€
-19K
|
€
-22K
|
€
2K
|
€
27K
|
€
24K
|
€
16K
|
€
-5K
|
€
-12K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-17K
|
€
-37K
|
€
-50K
|
€
-34K
|
€
-19K
|
€
-11K
|
€
23K
|
|
|
0,85
|
0,83
|
1,02
|
1,24
|
1,17
|
1,10
|
0,97
|
0,93
|
0,96
|
0,98
|
0,98
|
0,97
|
0,92
|
0,85
|
0,78
|
0,86
|
0,92
|
0,96
|
1,31
|
|
|
0,06
|
0,06
|
0,10
|
0,23
|
0,37
|
0,45
|
0,32
|
0,22
|
0,23
|
0,32
|
0,32
|
0,36
|
0,22
|
0,21
|
0,02
|
0,03
|
0,08
|
0,17
|
0,13
|
|
|
0,85
|
0,83
|
1,02
|
1,24
|
1,17
|
1,10
|
0,97
|
0,93
|
0,96
|
0,98
|
0,98
|
0,97
|
0,92
|
0,85
|
0,78
|
0,86
|
0,95
|
0,98
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
108K
|
€
132K
|
€
145K
|
€
170K
|
€
187K
|
€
173K
|
€
164K
|
€
175K
|
€
201K
|
€
208K
|
€
227K
|
€
218K
|
€
231K
|
€
213K
|
€
240K
|
€
240K
|
€
328K
|
€
110K
|
|
|
€
131K
|
€
127K
|
€
128K
|
€
115K
|
€
142K
|
€
167K
|
€
175K
|
€
170K
|
€
178K
|
€
199K
|
€
202K
|
€
219K
|
€
215K
|
€
244K
|
€
236K
|
€
245K
|
€
241K
|
€
320K
|
€
73K
|
|
|
€
131K
|
€
127K
|
€
128K
|
€
115K
|
€
142K
|
€
167K
|
€
175K
|
€
170K
|
€
178K
|
€
199K
|
€
202K
|
€
219K
|
€
215K
|
€
244K
|
€
234K
|
€
238K
|
€
221K
|
€
300K
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
11K
|
€
15K
|
-
|
|
|
-15,34%
|
-18,29%
|
3,22%
|
20,80%
|
16,77%
|
10,66%
|
-0,76%
|
-3,67%
|
-1,92%
|
1,18%
|
3,01%
|
3,81%
|
1,46%
|
-5,27%
|
-10,80%
|
-2,10%
|
-0,27%
|
2,49%
|
33,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,10
|
-1,31
|
-16,60
|
1,79
|
0
|
|
|
23,44
|
|
|
39,84
|
12,97
|
6,46
|
16,98
|
52,61
|
55,64
|
40,06
|
30,39
|
14,16
|
7,72
|
11,40
|
|
25,89
|
19,41
|
|
1,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18,86%
|
115,89%
|
-585,25%
|
11,62%
|
37,22%
|
114,95%
|
-527,95%
|
7,78%
|
41,17%
|
10,80%
|
32,46%
|
124,14%
|
647,95%
|
-130,95%
|
49,85%
|
-50,83%
|
557,05%
|
-231,50%
|
69,22%
|
|
|
-13,41%
|
121,59%
|
-608,27%
|
5,17%
|
30,23%
|
106,58%
|
-359,39%
|
44,48%
|
170,72%
|
-164,78%
|
-38,29%
|
63,16%
|
482,42%
|
-88,39%
|
78,10%
|
87,19%
|
1 364,96%
|
-353,11%
|
49,34%
|
|
|
2,06
|
-22,24
|
-19,61
|
1,07
|
5,07
|
11,36
|
2,72
|
-1,63
|
-3,27
|
-1,94
|
-1,15
|
2,41
|
7,06
|
4,66
|
-8,43
|
-1,83
|
-3,67
|
-8,78
|
16,52
|
|
|
-13,41
|
121,59
|
-608,27
|
5,17
|
30,23
|
106,58
|
-359,39
|
44,48
|
170,72
|
-164,78
|
-38,29
|
63,16
|
482,42
|
-88,39
|
78,10
|
87,19
|
1 364,96
|
-353,11
|
49,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,40
|
0,20
|
0,90
|
|
|
|
0,50
|
1,40
|
2,20
|
2,10
|
2,60
|
3
|
1,10
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
8K
|
€
2K
|
|
|
|
€
26K
|
€
37K
|
€
30K
|
€
31K
|
€
27K
|
€
24K
|
€
23K
|