PG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
875K
|
€
669K
|
€
542K
|
€
378K
|
€
447K
|
€
488K
|
€
424K
|
€
534K
|
€
524K
|
€
640K
|
€
709K
|
€
475K
|
€
460K
|
€
272K
|
€
177K
|
|
|
€
407K
|
€
423K
|
€
445K
|
€
434K
|
€
51K
|
€
2,40M
|
€
2,92M
|
€
262K
|
€
335K
|
€
81K
|
€
387K
|
€
278K
|
€
165K
|
€
199K
|
€
74K
|
€
53K
|
|
|
€
11,59M
|
€
11,18M
|
€
10,76M
|
€
10,31M
|
€
9,88M
|
€
9,82M
|
€
6,82M
|
€
3,83M
|
€
4,58M
|
€
4,25M
|
€
1,07M
|
€
681K
|
€
404K
|
€
239K
|
€
140K
|
€
66K
|
|
|
€
1,46M
|
€
1,27M
|
€
1,11M
|
€
995K
|
€
822K
|
€
978K
|
€
804K
|
€
500K
|
€
528K
|
€
598K
|
€
582K
|
€
576K
|
€
282K
|
€
311K
|
€
177K
|
€
99K
|
|
|
€
85K
|
€
28K
|
€
33K
|
€
18K
|
€
12K
|
€
45K
|
€
45K
|
€
13K
|
€
42K
|
€
8K
|
€
19K
|
€
145K
|
€
853
|
€
7K
|
€
10K
|
€
6K
|
|
|
|
-
|
€
47
|
|
|
|
|
|
€
2K
|
€
4K
|
|
|
€
14K
|
€
67K
|
€
54K
|
€
53K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
816K
|
€
605K
|
€
505K
|
€
349K
|
€
428K
|
€
414K
|
€
404K
|
€
388K
|
€
487K
|
€
603K
|
€
691K
|
€
333K
|
€
380K
|
€
215K
|
€
121K
|
|
|
€
578K
|
€
399K
|
€
165K
|
€
114K
|
€
91K
|
€
240K
|
€
197K
|
€
203K
|
€
178K
|
€
180K
|
€
325K
|
€
456K
|
€
264K
|
€
330K
|
€
121K
|
€
85K
|
|
|
€
421K
|
€
437K
|
€
460K
|
€
449K
|
€
66K
|
€
2,41M
|
€
2,93M
|
€
265K
|
€
339K
|
€
85K
|
€
310K
|
€
278K
|
€
165K
|
€
199K
|
€
74K
|
€
53K
|
|
|
€
3,31M
|
€
389K
|
€
1,42M
|
€
2,54M
|
€
1,51M
|
€
1,09M
|
€
341K
|
€
26K
|
€
155K
|
€
1,10M
|
€
672K
|
€
1,25M
|
€
218K
|
€
-14K
|
€
469K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,85M
|
€
1,63M
|
€
2,71M
|
€
2,14M
|
€
3,29M
|
€
5,08M
|
€
2,06M
|
€
159K
|
€
167K
|
€
250K
|
€
209K
|
€
365K
|
€
593K
|
€
194K
|
€
8K
|
€
26K
|
|
|
€
949K
|
€
840K
|
€
885K
|
€
826K
|
€
309K
|
€
2,58M
|
€
3,13M
|
€
463K
|
€
545K
|
€
388K
|
€
665K
|
€
513K
|
€
234K
|
€
248K
|
€
169K
|
€
89K
|
|
|
€
487K
|
€
3,39M
|
€
3,73M
|
€
3,42M
|
€
2,75M
|
€
2,52M
|
€
1,28M
|
€
-1,51M
|
€
-875K
|
€
-446K
|
€
7K
|
€
-411K
|
€
-115K
|
€
-127K
|
€
-236K
|
€
-42K
|
|
|
1,22
|
1,55
|
2,22
|
3,01
|
2,71
|
1,91
|
2,08
|
0,24
|
0,27
|
0,53
|
1,01
|
0,52
|
0,85
|
0,76
|
0,32
|
0,77
|
|
|
1,22
|
0,35
|
0,99
|
1,47
|
2,71
|
1,91
|
2,08
|
0,24
|
0,27
|
0,53
|
1,01
|
0,52
|
0,85
|
0,76
|
0,32
|
0,77
|
|
|
2,51
|
1,65
|
2,31
|
3,16
|
2,71
|
1,91
|
2,08
|
0,25
|
0,27
|
0,54
|
1,02
|
0,52
|
0,85
|
0,76
|
0,32
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20,65M
|
€
22,63M
|
€
19,54M
|
€
16,92M
|
€
13,74M
|
€
13,71M
|
€
9,49M
|
€
8,36M
|
€
8,77M
|
€
8,51M
|
€
2,66M
|
€
2,47M
|
€
1,42M
|
€
1,01M
|
€
645K
|
€
250K
|
|
|
€
9,05M
|
€
11,43M
|
€
8,75M
|
€
6,57M
|
€
3,82M
|
€
3,84M
|
€
2,61M
|
€
4,49M
|
€
4,15M
|
€
4,23M
|
€
1,56M
|
€
1,79M
|
€
1,02M
|
€
772K
|
€
505K
|
€
184K
|
|
|
€
2,13M
|
€
6,14M
|
€
3,04M
|
€
1,70M
|
€
1,61M
|
€
2,78M
|
€
1,19M
|
€
1,94M
|
€
1,17M
|
€
948K
|
€
530K
|
€
849K
|
€
765K
|
€
527K
|
€
345K
|
€
179K
|
|
|
€
6,86M
|
€
5,27M
|
€
5,70M
|
€
4,87M
|
€
2,21M
|
€
1,06M
|
€
1,42M
|
€
2,50M
|
€
2,95M
|
€
3,27M
|
€
1,02M
|
€
941K
|
€
253K
|
€
243K
|
€
158K
|
€
5K
|
|
|
56,10%
|
49,40%
|
55,06%
|
60,95%
|
71,90%
|
71,60%
|
71,80%
|
45,87%
|
52,29%
|
49,92%
|
40,11%
|
27,56%
|
28,39%
|
23,64%
|
21,68%
|
26,24%
|
|
|
0,59
|
0,47
|
0,53
|
0,47
|
0,22
|
0,11
|
0,21
|
0,65
|
0,64
|
0,77
|
0,96
|
1,38
|
0,63
|
1,02
|
1,13
|
0,08
|
|
|
8,08
|
14
|
14,48
|
13,01
|
10,95
|
8,99
|
6,31
|
11,10
|
10,69
|
8,68
|
2,58
|
2,59
|
3,05
|
2,03
|
2,35
|
1,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,19%
|
7,51%
|
8,23%
|
8,01%
|
3,13%
|
26,32%
|
45,96%
|
12,09%
|
11,90%
|
9,14%
|
62,25%
|
75,23%
|
58,07%
|
103,91%
|
120,83%
|
135,80%
|
|
|
3,51%
|
3,78%
|
4,14%
|
4,21%
|
0,52%
|
24,41%
|
42,78%
|
6,82%
|
7,31%
|
1,91%
|
36,24%
|
40,77%
|
40,78%
|
83,32%
|
53,09%
|
81,10%
|
|
|
1,97
|
1,87
|
2,28
|
2,57
|
0,37
|
17,48
|
30,71
|
3,13
|
3,82
|
0,95
|
14,53
|
11,24
|
11,58
|
19,70
|
11,51
|
21,28
|
|
|
3,51
|
3,78
|
4,14
|
4,21
|
0,52
|
24,41
|
42,78
|
6,82
|
7,31
|
1,91
|
36,24
|
40,77
|
40,78
|
83,32
|
53,09
|
81,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
0,40
|
2,90
|
2,30
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
€
35K
|
€
23K
|
€
24K
|
€
59K
|