P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
-44K
|
€
20K
|
€
22K
|
€
49K
|
€
30K
|
€
45K
|
€
47K
|
€
58K
|
€
37K
|
€
37K
|
|
|
€
-44K
|
€
-52K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-25K
|
€
-10K
|
€
-8K
|
€
13K
|
€
-15K
|
€
-12K
|
|
|
€
-20K
|
€
24K
|
€
77K
|
€
81K
|
€
88K
|
€
92K
|
€
118K
|
€
128K
|
€
136K
|
€
123K
|
€
138K
|
|
|
-
|
€
873
|
€
21K
|
€
14K
|
€
18K
|
€
4K
|
€
17K
|
€
19K
|
€
31K
|
€
12K
|
€
17K
|
|
|
€
17
|
€
17
|
€
1K
|
€
1K
|
€
232
|
€
203
|
€
226
|
€
490
|
€
706
|
€
225
|
€
678
|
|
|
|
|
|
€
6K
|
€
28K
|
€
30K
|
€
29K
|
€
29K
|
€
27K
|
€
28K
|
€
23K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-44K
|
€
-44K
|
€
18K
|
€
16K
|
€
21K
|
€
133
|
€
16K
|
€
18K
|
€
31K
|
€
8K
|
€
13K
|
|
|
€
-44K
|
€
-52K
|
€
-4K
|
€
-7K
|
€
-4K
|
€
-25K
|
€
-10K
|
€
-8K
|
€
6K
|
€
-15K
|
€
-24K
|
|
|
€
-44K
|
€
-52K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-25K
|
€
-10K
|
€
-8K
|
€
13K
|
€
-15K
|
€
-12K
|
|
|
|
€
1K
|
€
-3K
|
€
926
|
€
4K
|
€
996
|
€
9K
|
€
3K
|
€
9K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
49K
|
€
24K
|
€
13K
|
€
4K
|
€
7K
|
€
24K
|
€
27K
|
€
27K
|
€
17K
|
|
|
€
-44K
|
€
-45K
|
€
17K
|
€
16K
|
€
21K
|
€
-384
|
€
15K
|
€
17K
|
€
38K
|
€
8K
|
€
25K
|
|
|
€
-20K
|
€
22K
|
€
69K
|
€
50K
|
€
35K
|
€
19K
|
€
20K
|
€
14K
|
€
-1K
|
€
-31K
|
€
-36K
|
|
|
0,82
|
1,26
|
2,02
|
1,25
|
1,16
|
1,10
|
1,11
|
1,07
|
0,99
|
0,83
|
0,78
|
|
|
0,82
|
0,25
|
0,84
|
0,70
|
0,62
|
0,49
|
0,43
|
0,41
|
0,30
|
0,18
|
0,14
|
|
|
0,82
|
1,26
|
2,02
|
1,25
|
1,16
|
1,10
|
1,18
|
1,09
|
1
|
0,83
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
108K
|
€
145K
|
€
282K
|
€
306K
|
€
287K
|
€
298K
|
€
320K
|
€
310K
|
€
305K
|
€
300K
|
|
|
€
109K
|
€
84K
|
€
68K
|
€
201K
|
€
217K
|
€
194K
|
€
181K
|
€
192K
|
€
174K
|
€
182K
|
€
161K
|
|
|
€
109K
|
€
84K
|
€
68K
|
€
201K
|
€
217K
|
€
194K
|
€
170K
|
€
188K
|
€
172K
|
€
182K
|
€
161K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,55%
|
22,46%
|
52,93%
|
28,75%
|
28,92%
|
32,28%
|
39,39%
|
39,99%
|
43,90%
|
40,35%
|
46,14%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,87
|
12,59
|
10,37
|
1 458,84
|
11,52
|
10,79
|
5,57
|
21,67
|
11,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221,43%
|
-183,37%
|
22,33%
|
19,25%
|
23,36%
|
-0,42%
|
12,77%
|
13,57%
|
27,97%
|
6,28%
|
18,41%
|
|
|
221,43%
|
-214,24%
|
-6,13%
|
-8,96%
|
-4,54%
|
-27,07%
|
-8,75%
|
-6,46%
|
9,68%
|
-12,55%
|
-8,44%
|
|
|
-49,93
|
-48,12
|
-3,25
|
-2,58
|
-1,31
|
-8,74
|
-3,45
|
-2,58
|
4,25
|
-5,06
|
-3,90
|
|
|
221,43
|
-214,24
|
-6,13
|
-8,96
|
-4,54
|
-27,07
|
-8,75
|
-6,46
|
9,68
|
-12,55
|
-8,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1
|
1
|
1
|
1
|
1
|
1
|
0,80
|
|
|
|
|
|
€
29K
|
€
28K
|
€
30K
|
€
29K
|
€
29K
|
€
27K
|
€
28K
|
€
29K
|