PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
23K
|
€
62K
|
€
80K
|
€
132K
|
€
25K
|
€
-32K
|
€
41K
|
€
111K
|
€
59K
|
€
24K
|
€
18K
|
€
28K
|
€
27K
|
€
38K
|
€
16K
|
€
18K
|
€
60K
|
€
10K
|
€
-5K
|
|
|
€
67K
|
€
-4K
|
€
-2K
|
€
7K
|
€
87K
|
€
13K
|
€
-38K
|
€
24K
|
€
71K
|
€
19K
|
€
837
|
€
-1K
|
€
5K
|
€
-12K
|
€
15K
|
€
34K
|
€
9K
|
€
40K
|
€
5K
|
€
-14K
|
|
|
€
440K
|
€
269K
|
€
274K
|
€
276K
|
€
269K
|
€
188K
|
€
175K
|
€
208K
|
€
183K
|
€
112K
|
€
93K
|
€
93K
|
€
94K
|
€
89K
|
€
101K
|
€
86K
|
€
52K
|
€
43K
|
€
3K
|
€
-8K
|
|
|
€
143K
|
€
27K
|
€
61K
|
€
85K
|
€
152K
|
€
27K
|
€
8K
|
€
47K
|
€
125K
|
€
45K
|
€
22K
|
€
16K
|
€
25K
|
€
24K
|
€
35K
|
€
21K
|
€
21K
|
€
91K
|
€
11K
|
€
1K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
10K
|
€
6K
|
€
7K
|
€
5K
|
€
15K
|
€
77
|
€
3K
|
|
€
1K
|
|
€
1K
|
€
6K
|
€
827
|
|
€
2K
|
€
1K
|
|
|
|
€
991
|
€
988
|
€
874
|
€
1K
|
€
3K
|
€
605
|
€
235
|
€
235
|
€
235
|
€
228
|
€
17
|
|
€
275
|
€
137
|
€
76
|
€
188
|
|
|
€
443
|
€
15
|
|
|
Dividendes
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
7,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
20K
|
€
60K
|
€
73K
|
€
129K
|
€
24K
|
€
-34K
|
€
40K
|
€
108K
|
€
43K
|
€
22K
|
€
16K
|
€
26K
|
€
25K
|
€
36K
|
€
15K
|
€
17K
|
€
60K
|
€
9K
|
€
-7K
|
|
|
€
76K
|
€
-11K
|
€
-5K
|
€
-1K
|
€
112K
|
€
9K
|
€
-43K
|
€
31K
|
€
94K
|
€
33K
|
€
7K
|
€
540
|
€
9K
|
€
5K
|
€
21K
|
€
12K
|
€
12K
|
€
54K
|
€
3K
|
€
-15K
|
|
|
€
67K
|
€
-4K
|
€
-2K
|
€
7K
|
€
87K
|
€
13K
|
€
-38K
|
€
24K
|
€
71K
|
€
19K
|
€
837
|
€
-1K
|
€
5K
|
€
-12K
|
€
15K
|
€
34K
|
€
9K
|
€
40K
|
€
5K
|
€
-14K
|
|
|
€
144K
|
€
-62K
|
€
165K
|
€
55K
|
€
65K
|
€
332K
|
€
3K
|
€
5K
|
€
-77K
|
€
0
|
€
0
|
€
3K
|
€
18K
|
€
4K
|
€
199K
|
€
1K
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
10K
|
€
82K
|
€
61K
|
€
94K
|
€
94K
|
€
17K
|
€
7K
|
€
17K
|
€
148K
|
€
155K
|
€
13K
|
€
16K
|
€
4K
|
€
3K
|
€
18K
|
€
37K
|
€
10K
|
€
6K
|
€
3K
|
|
|
€
126K
|
€
26K
|
€
63K
|
€
81K
|
€
105K
|
€
28K
|
€
-29K
|
€
32K
|
€
85K
|
€
30K
|
€
16K
|
€
14K
|
€
22K
|
€
8K
|
€
29K
|
€
37K
|
€
14K
|
€
45K
|
€
11K
|
€
-6K
|
|
|
€
53K
|
€
50K
|
€
-32K
|
€
75K
|
€
59K
|
€
406K
|
€
261K
|
€
293K
|
€
136K
|
€
229K
|
€
221K
|
€
68K
|
€
74K
|
€
86K
|
€
98K
|
€
85K
|
€
49K
|
€
38K
|
€
-2K
|
€
-14K
|
|
|
1,25
|
1,26
|
0,80
|
2,66
|
1,89
|
10,30
|
3,54
|
3,17
|
2,86
|
3,09
|
2,66
|
1,71
|
1,78
|
2,31
|
2,59
|
3,06
|
7,76
|
2,06
|
0,92
|
0,27
|
|
|
1,25
|
0,17
|
0,80
|
2,66
|
1,89
|
3,21
|
0,48
|
0,89
|
0,52
|
1,56
|
1,42
|
0,62
|
0,71
|
0,79
|
1,05
|
0,93
|
7,76
|
2,06
|
0,92
|
0,27
|
|
|
1,25
|
1,26
|
0,80
|
2,66
|
1,89
|
10,30
|
3,54
|
3,17
|
2,86
|
3,09
|
2,71
|
1,71
|
1,82
|
2,31
|
2,61
|
3,14
|
8,11
|
2,06
|
0,94
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
737K
|
€
635K
|
€
614K
|
€
504K
|
€
528K
|
€
805K
|
€
402K
|
€
473K
|
€
256K
|
€
472K
|
€
498K
|
€
323K
|
€
340K
|
€
322K
|
€
346K
|
€
127K
|
€
59K
|
€
81K
|
€
37K
|
€
24K
|
|
|
€
264K
|
€
366K
|
€
341K
|
€
228K
|
€
259K
|
€
616K
|
€
226K
|
€
265K
|
€
73K
|
€
359K
|
€
405K
|
€
231K
|
€
246K
|
€
233K
|
€
245K
|
€
41K
|
€
7K
|
€
39K
|
€
34K
|
€
33K
|
|
|
€
209K
|
€
195K
|
€
164K
|
€
45K
|
€
66K
|
€
44K
|
€
103K
|
€
135K
|
€
73K
|
€
109K
|
€
131K
|
€
96K
|
€
93K
|
€
66K
|
€
61K
|
€
40K
|
€
7K
|
€
36K
|
€
25K
|
€
19K
|
|
|
€
55K
|
€
171K
|
€
177K
|
€
183K
|
€
193K
|
€
573K
|
€
124K
|
€
130K
|
|
€
250K
|
€
271K
|
€
135K
|
€
151K
|
€
168K
|
€
184K
|
|
|
€
3K
|
€
8K
|
€
13K
|
|
|
59,72%
|
42,35%
|
44,54%
|
54,68%
|
50,92%
|
23,42%
|
43,62%
|
43,88%
|
71,57%
|
23,82%
|
18,77%
|
28,65%
|
27,64%
|
27,55%
|
29,08%
|
67,54%
|
87,69%
|
52,41%
|
8,31%
|
-33,57%
|
|
|
0,12
|
0,64
|
0,65
|
0,66
|
0,72
|
3,04
|
0,71
|
0,63
|
|
2,22
|
2,90
|
1,45
|
1,61
|
1,89
|
1,82
|
|
|
0,07
|
2,64
|
-1,59
|
|
|
1,96
|
18,50
|
5,69
|
3,12
|
2
|
25,98
|
|
6,69
|
0,68
|
8,28
|
18,08
|
14,83
|
9,60
|
9,52
|
6,88
|
2,74
|
0,42
|
0,65
|
3,74
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,58%
|
9,68%
|
23,10%
|
29,45%
|
38,93%
|
14,68%
|
-16,79%
|
15,53%
|
46,31%
|
26,48%
|
16,96%
|
14,61%
|
23,60%
|
8,98%
|
28,79%
|
43,63%
|
27,38%
|
105,61%
|
348,86%
|
71,95%
|
|
|
15,22%
|
-1,65%
|
-0,76%
|
2,41%
|
32,36%
|
7,02%
|
-21,97%
|
11,58%
|
38,73%
|
16,87%
|
0,90%
|
-1,60%
|
5,76%
|
-13,45%
|
14,58%
|
40,03%
|
17,14%
|
92,79%
|
164,75%
|
175,68%
|
|
|
9,09
|
-0,70
|
-0,34
|
1,32
|
16,48
|
1,64
|
-9,58
|
5,08
|
27,72
|
4,02
|
0,17
|
-0,46
|
1,59
|
-3,71
|
4,24
|
27,04
|
15,03
|
48,63
|
13,69
|
-58,98
|
|
|
15,22
|
-1,65
|
-0,76
|
2,41
|
32,36
|
7,02
|
-21,97
|
11,58
|
38,73
|
16,87
|
0,90
|
-1,60
|
5,76
|
-13,45
|
14,58
|
40,03
|
17,14
|
92,79
|
164,75
|
175,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,52
|
23,93
|
14,41
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,52
|
23,93
|
14,41
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|