PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
94K
|
€
93K
|
€
94K
|
€
95K
|
€
92K
|
€
95K
|
€
87K
|
€
83K
|
€
84K
|
€
82K
|
€
82K
|
€
81K
|
€
82K
|
€
77K
|
€
77K
|
€
77K
|
€
77K
|
€
77K
|
€
77K
|
|
|
€
48K
|
€
50K
|
€
49K
|
€
51K
|
€
51K
|
€
49K
|
€
48K
|
€
42K
|
€
38K
|
€
40K
|
€
38K
|
€
37K
|
€
36K
|
€
36K
|
€
31K
|
€
31K
|
€
27K
|
€
27K
|
€
25K
|
€
23K
|
|
|
€
188K
|
€
337K
|
€
330K
|
€
319K
|
€
294K
|
€
267K
|
€
252K
|
€
203K
|
€
247K
|
€
209K
|
€
183K
|
€
159K
|
€
121K
|
€
124K
|
€
119K
|
€
107K
|
€
88K
|
€
77K
|
€
70K
|
€
65K
|
|
|
€
85K
|
€
104K
|
€
103K
|
€
107K
|
€
109K
|
€
141K
|
€
105K
|
€
114K
|
€
81K
|
€
83K
|
€
80K
|
€
79K
|
€
65K
|
€
70K
|
€
64K
|
€
61K
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
|
|
|
|
|
€
801
|
€
970
|
|
€
2K
|
€
2K
|
€
7K
|
€
6K
|
€
5K
|
€
11K
|
€
11K
|
€
10K
|
€
6K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
970
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
42K
|
€
38K
|
€
26K
|
€
24K
|
€
35K
|
|
|
|
€
14K
|
€
14K
|
|
€
125K
|
€
30K
|
€
20K
|
€
12K
|
€
16K
|
€
20K
|
€
20K
|
|
|
|
413,68%
|
84,48%
|
77,59%
|
50,87%
|
47,55%
|
69,99%
|
|
|
|
34,53%
|
35,92%
|
|
343,27%
|
83,81%
|
63,73%
|
38,73%
|
58,73%
|
75,47%
|
79,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
86K
|
€
85K
|
€
87K
|
€
87K
|
€
84K
|
€
88K
|
€
78K
|
€
77K
|
€
77K
|
€
76K
|
€
76K
|
€
75K
|
€
75K
|
€
71K
|
€
71K
|
€
71K
|
€
71K
|
€
72K
|
€
72K
|
|
|
€
69K
|
€
73K
|
€
72K
|
€
75K
|
€
76K
|
€
73K
|
€
76K
|
€
66K
|
€
64K
|
€
65K
|
€
63K
|
€
64K
|
€
62K
|
€
60K
|
€
56K
|
€
55K
|
€
55K
|
€
54K
|
€
54K
|
€
52K
|
|
|
€
48K
|
€
50K
|
€
49K
|
€
51K
|
€
51K
|
€
49K
|
€
48K
|
€
42K
|
€
38K
|
€
40K
|
€
38K
|
€
37K
|
€
36K
|
€
36K
|
€
31K
|
€
31K
|
€
27K
|
€
27K
|
€
25K
|
€
23K
|
|
|
€
0
|
€
0
|
€
4K
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
945
|
€
0
|
€
2K
|
€
659
|
€
5K
|
€
-1
|
-
|
-
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
139K
|
€
121K
|
€
106K
|
€
65K
|
€
28K
|
€
5K
|
€
10K
|
€
8K
|
€
7K
|
€
4K
|
€
9K
|
€
96K
|
€
5K
|
€
5K
|
€
10K
|
€
4K
|
€
9K
|
€
28K
|
€
27K
|
|
|
€
60K
|
€
62K
|
€
61K
|
€
63K
|
€
63K
|
€
61K
|
€
61K
|
€
54K
|
€
50K
|
€
52K
|
€
50K
|
€
49K
|
€
50K
|
€
51K
|
€
46K
|
€
47K
|
€
44K
|
€
44K
|
€
44K
|
€
43K
|
|
|
€
2K
|
€
140K
|
€
120K
|
€
101K
|
€
67K
|
€
29K
|
€
2K
|
€
-59K
|
€
-27K
|
€
-50K
|
€
-58K
|
€
-61K
|
€
-83K
|
€
-63K
|
€
-52K
|
€
-48K
|
€
-48K
|
€
-45K
|
€
-39K
|
€
-19K
|
|
|
1,02
|
106,81
|
66,70
|
20,86
|
36,85
|
9,89
|
1,68
|
0,15
|
0,23
|
0,12
|
0,06
|
0,13
|
0,54
|
0,08
|
0,09
|
0,17
|
0,08
|
0,16
|
0,42
|
0,59
|
|
|
1,02
|
106,81
|
66,70
|
20,86
|
36,85
|
9,89
|
1,68
|
0,15
|
0,23
|
0,12
|
0,06
|
0,13
|
0,54
|
0,08
|
0,09
|
0,17
|
0,08
|
0,16
|
0,42
|
0,59
|
|
|
1,02
|
120,92
|
69,96
|
21,21
|
38,40
|
10,12
|
1,72
|
0,15
|
0,23
|
0,12
|
0,06
|
0,13
|
0,54
|
0,08
|
0,10
|
0,17
|
0,08
|
0,16
|
0,42
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
339K
|
€
331K
|
€
324K
|
€
295K
|
€
270K
|
€
255K
|
€
272K
|
€
282K
|
€
293K
|
€
302K
|
€
320K
|
€
419K
|
€
341K
|
€
354K
|
€
372K
|
€
377K
|
€
398K
|
€
435K
|
€
453K
|
|
|
€
150K
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
69K
|
€
35K
|
€
84K
|
€
119K
|
€
162K
|
€
297K
|
€
216K
|
€
235K
|
€
265K
|
€
289K
|
€
321K
|
€
364K
|
€
388K
|
|
|
€
150K
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
69K
|
€
35K
|
€
57K
|
€
62K
|
€
71K
|
€
180K
|
€
69K
|
€
57K
|
€
57K
|
€
51K
|
€
54K
|
€
67K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
58K
|
€
91K
|
€
118K
|
€
148K
|
€
178K
|
€
208K
|
€
238K
|
€
268K
|
€
298K
|
€
342K
|
|
|
55,50%
|
99,61%
|
99,45%
|
98,43%
|
99,36%
|
98,80%
|
98,76%
|
74,65%
|
87,55%
|
71,30%
|
60,51%
|
49,46%
|
28,97%
|
36,51%
|
33,54%
|
28,82%
|
23,39%
|
19,33%
|
16,21%
|
14,40%
|
|
|
|
|
|
|
|
|
|
|
|
0,13
|
0,31
|
0,57
|
0,97
|
1,19
|
1,50
|
1,94
|
2,69
|
3,48
|
4,22
|
5,23
|
|
|
1,86
|
0,02
|
0,02
|
0,06
|
0,02
|
0,04
|
0,04
|
0,88
|
0,46
|
1,09
|
1,58
|
2,13
|
3,98
|
2,87
|
3,32
|
3,73
|
4,07
|
4,52
|
5,04
|
5,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,95%
|
18,33%
|
18,57%
|
19,64%
|
21,50%
|
22,93%
|
24,11%
|
26,63%
|
20,36%
|
24,85%
|
27,54%
|
31,23%
|
40,83%
|
40,79%
|
38,88%
|
43,52%
|
49,35%
|
57,11%
|
62,33%
|
65,49%
|
|
|
25,44%
|
14,71%
|
14,87%
|
16,02%
|
17,51%
|
18,51%
|
19,25%
|
20,61%
|
15,40%
|
18,99%
|
20,85%
|
23,47%
|
30,02%
|
28,78%
|
26,47%
|
28,90%
|
30,88%
|
34,43%
|
35,79%
|
34,78%
|
|
|
14,12
|
14,65
|
14,79
|
15,77
|
17,40
|
18,29
|
19,01
|
15,39
|
13,48
|
13,54
|
12,61
|
11,61
|
8,70
|
10,51
|
8,88
|
8,33
|
7,22
|
6,65
|
5,80
|
5,01
|
|
|
25,44
|
14,71
|
14,87
|
16,02
|
17,51
|
18,51
|
19,25
|
20,61
|
15,40
|
18,99
|
20,85
|
23,47
|
30,02
|
28,78
|
26,47
|
28,90
|
30,88
|
34,43
|
35,79
|
34,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|