PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
-788
|
€
-24K
|
€
-14K
|
€
62K
|
€
-9K
|
€
-23K
|
€
22K
|
€
25K
|
€
-2K
|
€
40K
|
€
-4K
|
€
3K
|
€
56K
|
€
53K
|
€
27K
|
€
33K
|
€
26K
|
€
23K
|
|
|
€
-14K
|
€
-21K
|
€
-45K
|
€
-30K
|
€
32K
|
€
-13K
|
€
-28K
|
€
11K
|
€
12K
|
€
-11K
|
€
22K
|
€
-14K
|
€
-12K
|
€
33K
|
€
26K
|
€
19K
|
€
17K
|
€
15K
|
€
12K
|
|
|
€
-704
|
€
1K
|
€
22K
|
€
67K
|
€
97K
|
€
65K
|
€
78K
|
€
106K
|
€
95K
|
€
83K
|
€
94K
|
€
72K
|
€
86K
|
€
97K
|
€
64K
|
€
51K
|
€
39K
|
€
34K
|
€
19K
|
|
|
Employés
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
42
|
€
792
|
€
3K
|
€
42K
|
€
3K
|
€
4K
|
€
24K
|
€
28K
|
€
4K
|
€
47K
|
€
3K
|
€
4K
|
€
64K
|
€
59K
|
€
31K
|
€
37K
|
€
29K
|
€
21K
|
|
|
€
1K
|
€
6K
|
€
5K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
22K
|
€
20K
|
€
3K
|
€
9K
|
€
120
|
€
268
|
€
8K
|
€
10K
|
€
5K
|
€
13K
|
€
10K
|
€
7K
|
|
|
€
12K
|
|
-
|
€
15K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
7K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,19%
|
37,33%
|
68,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-4K
|
€
-27K
|
€
-33K
|
€
35K
|
€
-10K
|
€
-24K
|
€
19K
|
€
24K
|
€
-2K
|
€
39K
|
€
-5K
|
€
-2K
|
€
55K
|
€
52K
|
€
26K
|
€
32K
|
€
25K
|
€
22K
|
|
|
€
-5K
|
€
-13K
|
€
-36K
|
€
-37K
|
€
33K
|
€
-13K
|
€
-28K
|
€
17K
|
€
16K
|
€
-10K
|
€
30K
|
€
-13K
|
€
-10K
|
€
47K
|
€
44K
|
€
25K
|
€
28K
|
€
21K
|
€
17K
|
|
|
€
-14K
|
€
-21K
|
€
-45K
|
€
-30K
|
€
32K
|
€
-13K
|
€
-28K
|
€
11K
|
€
12K
|
€
-11K
|
€
22K
|
€
-14K
|
€
-12K
|
€
33K
|
€
26K
|
€
19K
|
€
17K
|
€
15K
|
€
12K
|
|
|
€
548
|
€
0
|
€
13K
|
€
258K
|
€
3K
|
|
|
€
2K
|
€
4K
|
€
260
|
€
4K
|
€
743
|
€
16K
|
€
2K
|
€
34K
|
€
2K
|
€
1K
|
€
371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
€
1
|
€
3K
|
€
43K
|
€
64K
|
€
19K
|
€
38K
|
€
46K
|
€
79K
|
€
73K
|
€
98K
|
€
51K
|
€
66K
|
€
71K
|
€
71K
|
€
52K
|
€
52K
|
€
31K
|
€
14K
|
|
|
€
-6K
|
€
-12K
|
€
-36K
|
€
-26K
|
€
34K
|
€
-10K
|
€
-24K
|
€
13K
|
€
20K
|
€
-3K
|
€
31K
|
€
-6K
|
€
-3K
|
€
41K
|
€
34K
|
€
20K
|
€
22K
|
€
20K
|
€
17K
|
|
|
€
-45K
|
€
-35K
|
€
-8K
|
€
43K
|
€
92K
|
€
61K
|
€
71K
|
€
100K
|
€
91K
|
€
79K
|
€
89K
|
€
68K
|
€
80K
|
€
87K
|
€
53K
|
€
49K
|
€
39K
|
€
29K
|
€
10K
|
|
|
0,50
|
0,16
|
0,72
|
1,67
|
5,66
|
7,12
|
6,34
|
5,13
|
4,15
|
7,83
|
6,71
|
12,02
|
5,61
|
6,93
|
2,70
|
4,37
|
2,50
|
2,45
|
1,36
|
|
|
0,50
|
0,16
|
0,72
|
1,67
|
5,66
|
6,81
|
6,11
|
4,96
|
4,15
|
7,83
|
6,71
|
12,02
|
5,61
|
6,93
|
2,70
|
4,37
|
2,50
|
2,45
|
1,36
|
|
|
0,50
|
0,16
|
0,72
|
1,68
|
5,66
|
7,12
|
6,34
|
5,13
|
4,15
|
7,83
|
6,71
|
12,02
|
5,61
|
6,93
|
2,70
|
4,37
|
2,50
|
2,45
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
257K
|
€
279K
|
€
363K
|
€
117K
|
€
75K
|
€
91K
|
€
130K
|
€
124K
|
€
99K
|
€
121K
|
€
95K
|
€
127K
|
€
124K
|
€
112K
|
€
66K
|
€
65K
|
€
54K
|
€
46K
|
|
|
€
288K
|
€
256K
|
€
256K
|
€
297K
|
€
20K
|
€
10K
|
€
13K
|
€
24K
|
€
29K
|
€
16K
|
€
27K
|
€
24K
|
€
41K
|
€
27K
|
€
48K
|
€
15K
|
€
26K
|
€
20K
|
€
27K
|
|
|
€
90K
|
€
42K
|
€
26K
|
€
64K
|
€
20K
|
€
10K
|
€
13K
|
€
24K
|
€
29K
|
€
12K
|
€
16K
|
€
6K
|
€
17K
|
€
15K
|
€
31K
|
€
15K
|
€
26K
|
€
20K
|
€
27K
|
|
|
€
199K
|
€
214K
|
€
230K
|
€
232K
|
|
|
|
|
|
€
5K
|
€
12K
|
€
18K
|
€
24K
|
€
12K
|
€
17K
|
|
|
|
|
|
|
-0,24%
|
0,47%
|
8,06%
|
18,43%
|
83,17%
|
86,67%
|
85,33%
|
81,30%
|
76,70%
|
83,48%
|
77,43%
|
74,93%
|
67,61%
|
78,61%
|
57,45%
|
77,86%
|
60,53%
|
62,72%
|
40,68%
|
|
|
-282,20
|
178,53
|
10,21
|
3,47
|
|
|
|
|
|
0,06
|
0,12
|
0,25
|
0,28
|
0,12
|
0,26
|
|
|
|
|
|
|
93,02
|
|
|
|
0,57
|
|
|
1,25
|
1,19
|
|
0,70
|
|
|
0,48
|
0,92
|
0,56
|
0,79
|
0,80
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
826,92%
|
-1 034,00%
|
-158,85%
|
-39,53%
|
35,14%
|
-15,66%
|
-31,30%
|
12,59%
|
21,02%
|
-3,67%
|
33,44%
|
-8,26%
|
-3,77%
|
42,38%
|
52,58%
|
39,35%
|
55,80%
|
58,52%
|
90,29%
|
|
|
2 030,91%
|
-1 771,29%
|
-198,08%
|
-45,16%
|
33,17%
|
-19,51%
|
-35,89%
|
10,06%
|
12,59%
|
-12,97%
|
23,70%
|
-20,03%
|
-13,55%
|
34,03%
|
40,01%
|
36,91%
|
43,54%
|
45,24%
|
66,70%
|
|
|
-4,97
|
-8,26
|
-15,97
|
-8,32
|
27,59
|
-16,91
|
-30,62
|
8,18
|
9,66
|
-10,83
|
18,35
|
-15,01
|
-9,16
|
26,75
|
22,99
|
28,74
|
26,35
|
28,38
|
27,14
|
|
|
2 030,91
|
-1 771,29
|
-198,08
|
-45,16
|
33,17
|
-19,51
|
-35,89
|
10,06
|
12,59
|
-12,97
|
23,70
|
-20,03
|
-13,55
|
34,03
|
40,01
|
36,91
|
43,54
|
45,24
|
66,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|