P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
86K
|
€
94K
|
€
71K
|
€
131K
|
€
144K
|
€
137K
|
€
96K
|
€
89K
|
€
195K
|
€
234K
|
€
45K
|
€
31K
|
€
29K
|
€
4K
|
€
-2K
|
€
414
|
€
35K
|
€
77K
|
|
|
€
-3K
|
€
-70K
|
€
-32K
|
€
-106K
|
€
6K
|
€
36K
|
€
-86K
|
€
-71K
|
€
-30K
|
€
-21K
|
€
-13K
|
€
-101K
|
€
-3K
|
€
3K
|
€
-24K
|
€
-28K
|
€
-54K
|
€
-26K
|
€
-10K
|
|
|
€
-311K
|
€
-309K
|
€
-238K
|
€
-206K
|
€
-101K
|
€
-106K
|
€
-142K
|
€
-56K
|
€
-52K
|
€
-22K
|
€
-23K
|
€
-9K
|
€
-136K
|
€
-133K
|
€
-136K
|
€
-111K
|
€
-83K
|
€
-29K
|
€
-4K
|
|
|
2
|
3
|
2
|
3
|
2,80
|
3,10
|
4,30
|
3
|
2,30
|
2,80
|
2,30
|
1,20
|
|
|
|
|
0,80
|
1
|
0,70
|
|
|
€
12K
|
-
|
-
|
-
|
€
10K
|
€
32K
|
-
|
-
|
-
|
-
|
€
3K
|
-
|
€
21K
|
€
20K
|
€
2K
|
-
|
-
|
-
|
€
18K
|
|
|
€
27K
|
€
23K
|
€
12K
|
€
6K
|
€
5K
|
€
6K
|
€
2K
|
€
2K
|
€
655
|
€
5K
|
€
15K
|
€
266
|
|
€
5K
|
|
|
|
€
4K
|
€
3K
|
|
|
€
120K
|
€
123K
|
€
100K
|
€
160K
|
€
110K
|
€
97K
|
€
211K
|
€
152K
|
€
107K
|
€
202K
|
€
209K
|
€
117K
|
|
|
|
|
€
28K
|
€
34K
|
€
52K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-54K
|
€
-17K
|
€
-98K
|
€
15K
|
€
46K
|
€
-76K
|
€
-57K
|
€
-20K
|
€
-9K
|
€
4K
|
€
-90K
|
€
30K
|
€
28K
|
€
2K
|
€
-3K
|
€
-28K
|
€
-495
|
€
23K
|
|
|
€
4K
|
€
-67K
|
€
-28K
|
€
-107K
|
€
8K
|
€
39K
|
€
-83K
|
€
-66K
|
€
-26K
|
€
-17K
|
€
-9K
|
€
-93K
|
€
8K
|
€
13K
|
€
-12K
|
€
-20K
|
€
-46K
|
€
-18K
|
€
-10K
|
|
|
€
-3K
|
€
-70K
|
€
-32K
|
€
-106K
|
€
6K
|
€
36K
|
€
-86K
|
€
-71K
|
€
-30K
|
€
-21K
|
€
-13K
|
€
-101K
|
€
-3K
|
€
3K
|
€
-24K
|
€
-28K
|
€
-54K
|
€
-26K
|
€
-10K
|
|
|
€
500
|
€
2K
|
€
19K
|
€
39K
|
€
3K
|
|
|
€
21K
|
€
3K
|
€
10K
|
€
5K
|
€
-34K
|
€
23K
|
-
|
€
-215
|
€
165
|
€
165
|
€
660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
9K
|
€
36K
|
€
29K
|
€
29K
|
€
83K
|
€
85K
|
€
37K
|
€
14K
|
€
6K
|
€
14K
|
€
59K
|
€
21K
|
€
5K
|
€
1K
|
€
624
|
€
4K
|
€
21K
|
€
20K
|
|
|
€
10K
|
€
-57K
|
€
-21K
|
€
-97K
|
€
12K
|
€
43K
|
€
-79K
|
€
-62K
|
€
-23K
|
€
-13K
|
€
-177
|
€
-98K
|
€
20K
|
€
17K
|
€
-10K
|
€
-11K
|
€
-36K
|
€
-9K
|
€
23K
|
|
|
€
-249K
|
€
-250K
|
€
-180K
|
€
-157K
|
€
-37K
|
€
-46K
|
€
-86K
|
€
-2K
|
€
10K
|
€
36K
|
€
62K
|
€
67K
|
€
-181K
|
€
-177K
|
€
-194K
|
€
-184K
|
€
-173K
|
€
-136K
|
€
-127K
|
|
|
0,56
|
0,56
|
0,59
|
0,46
|
0,79
|
0,81
|
0,70
|
0,98
|
1,06
|
1,37
|
1,70
|
2,06
|
0,22
|
0,18
|
0,02
|
0,02
|
0,12
|
0,27
|
0,30
|
|
|
0,44
|
0,46
|
0,44
|
0,32
|
0,48
|
0,62
|
0,63
|
0,69
|
0,75
|
0,98
|
1,11
|
1,98
|
0,14
|
0,18
|
0,02
|
0,02
|
0,12
|
0,27
|
0,30
|
|
|
0,60
|
0,59
|
0,63
|
0,49
|
0,88
|
1,02
|
0,73
|
1,05
|
1,13
|
1,49
|
1,83
|
2,11
|
0,22
|
0,18
|
0,02
|
0,02
|
0,12
|
0,27
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
359K
|
€
308K
|
€
169K
|
€
144K
|
€
207K
|
€
220K
|
€
161K
|
€
182K
|
€
149K
|
€
161K
|
€
139K
|
€
96K
|
€
82K
|
€
62K
|
€
77K
|
€
114K
|
€
158K
|
€
178K
|
|
|
€
655K
|
€
667K
|
€
547K
|
€
376K
|
€
245K
|
€
313K
|
€
362K
|
€
216K
|
€
234K
|
€
171K
|
€
184K
|
€
148K
|
€
232K
|
€
215K
|
€
197K
|
€
188K
|
€
197K
|
€
188K
|
€
182K
|
|
|
€
527K
|
€
545K
|
€
418K
|
€
267K
|
€
155K
|
€
190K
|
€
276K
|
€
130K
|
€
152K
|
€
90K
|
€
82K
|
€
61K
|
€
232K
|
€
215K
|
€
197K
|
€
188K
|
€
197K
|
€
188K
|
€
182K
|
|
|
€
87K
|
€
96K
|
€
105K
|
€
89K
|
€
72K
|
€
72K
|
€
74K
|
€
77K
|
€
72K
|
€
72K
|
€
95K
|
€
85K
|
|
|
|
|
|
|
|
|
|
-90,67%
|
-86,01%
|
-77,31%
|
-121,79%
|
-69,73%
|
-51,33%
|
-64,68%
|
-34,58%
|
-28,63%
|
-14,77%
|
-14,19%
|
-6,74%
|
-141,22%
|
-162,86%
|
-220,04%
|
-144,09%
|
-72,92%
|
-18,61%
|
-2,05%
|
|
|
-0,28
|
-0,31
|
-0,44
|
-0,43
|
-0,72
|
-0,68
|
-0,52
|
-1,39
|
-1,39
|
-3,30
|
-4,16
|
-9,09
|
|
|
|
|
|
|
|
|
|
38,55
|
|
|
|
16,82
|
6,80
|
|
|
|
|
47,08
|
|
7,66
|
7,76
|
96,29
|
|
|
|
7,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,33%
|
18,50%
|
8,89%
|
47,09%
|
-11,80%
|
-40,04%
|
55,75%
|
110,61%
|
44,95%
|
59,08%
|
0,78%
|
1 044,45%
|
-14,39%
|
-12,63%
|
7,53%
|
9,95%
|
43,92%
|
29,41%
|
-626,17%
|
|
|
0,88%
|
22,72%
|
13,43%
|
51,29%
|
-5,63%
|
-33,82%
|
60,87%
|
126,84%
|
57,85%
|
96,21%
|
59,05%
|
1 077,15%
|
2,12%
|
-1,94%
|
18,02%
|
25,35%
|
64,54%
|
87,59%
|
269,73%
|
|
|
-0,80
|
-19,54
|
-10,38
|
-62,47
|
3,92
|
17,36
|
-39,37
|
-43,86
|
-16,56
|
-14,21
|
-8,38
|
-72,61
|
-3,00
|
3,17
|
-39,66
|
-36,53
|
-47,06
|
-16,30
|
-5,52
|
|
|
0,88
|
22,72
|
13,43
|
51,29
|
-5,63
|
-33,82
|
60,87
|
126,84
|
57,85
|
96,21
|
59,05
|
1 077,15
|
2,12
|
-1,94
|
18,02
|
25,35
|
64,54
|
87,59
|
269,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3
|
2
|
3
|
2,80
|
3,10
|
4,30
|
3
|
2,30
|
2,80
|
2,30
|
1,20
|
|
|
|
|
0,80
|
1
|
0,70
|
|
|
€
60K
|
€
41K
|
€
50K
|
€
53K
|
€
39K
|
€
31K
|
€
49K
|
€
51K
|
€
47K
|
€
72K
|
€
91K
|
€
97K
|
|
|
|
|
€
35K
|
€
34K
|
€
75K
|