P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
8K
|
€
7K
|
€
5K
|
€
11K
|
€
6K
|
€
19K
|
|
|
€
68K
|
€
6K
|
€
7K
|
€
1K
|
€
-93K
|
€
133
|
€
10K
|
|
|
€
18K
|
€
-50K
|
€
-56K
|
€
-63K
|
€
-64K
|
€
28K
|
€
28K
|
|
|
€
61K
|
€
5K
|
€
4K
|
€
3K
|
-
|
€
3K
|
€
15K
|
|
|
€
13K
|
€
5K
|
€
5K
|
€
8K
|
€
6K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
8K
|
€
6K
|
€
4K
|
€
-90K
|
€
3K
|
€
18K
|
|
|
€
72K
|
€
8K
|
€
6K
|
€
4K
|
€
-90K
|
€
3K
|
€
16K
|
|
|
€
68K
|
€
6K
|
€
7K
|
€
1K
|
€
-93K
|
€
133
|
€
10K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
32K
|
€
23K
|
€
9K
|
€
13K
|
€
29K
|
€
17K
|
|
|
€
68K
|
€
6K
|
€
7K
|
€
1K
|
€
-93K
|
€
133
|
€
12K
|
|
|
€
38K
|
€
-30K
|
€
-36K
|
€
-43K
|
€
-36K
|
€
-44K
|
€
-53K
|
|
|
1,39
|
0,69
|
0,57
|
0,50
|
0,52
|
0,44
|
0,40
|
|
|
1,39
|
0,69
|
0,57
|
0,50
|
0,52
|
0,44
|
0,40
|
|
|
1,52
|
0,74
|
0,60
|
0,52
|
0,54
|
0,44
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
65K
|
€
47K
|
€
43K
|
€
38K
|
€
134K
|
€
136K
|
|
|
€
118K
|
€
116K
|
€
103K
|
€
106K
|
€
103K
|
€
105K
|
€
108K
|
|
|
€
89K
|
€
89K
|
€
78K
|
€
82K
|
€
72K
|
€
76K
|
€
89K
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
28K
|
€
28K
|
€
19K
|
|
|
13,21%
|
-76,95%
|
-120,58%
|
-148,14%
|
-167,38%
|
21,17%
|
20,73%
|
|
|
1,14
|
-0,41
|
-0,36
|
-0,32
|
-0,44
|
1
|
0,66
|
|
|
1,64
|
14,89
|
16,24
|
29,31
|
|
35,66
|
5,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
381,13%
|
-11,98%
|
-11,99%
|
-1,69%
|
144,03%
|
0,47%
|
42,55%
|
|
|
381,13%
|
-11,98%
|
-11,99%
|
-1,69%
|
144,03%
|
0,47%
|
33,96%
|
|
|
50,33
|
9,22
|
14,46
|
2,51
|
-241,08
|
0,10
|
7,04
|
|
|
381,13
|
-11,98
|
-11,99
|
-1,69
|
144,03
|
0,47
|
33,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|