P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
37K
|
€
55K
|
€
63K
|
€
22K
|
€
31K
|
€
9K
|
€
32K
|
€
32K
|
|
|
€
12K
|
€
866
|
€
2K
|
€
5K
|
€
1K
|
€
7K
|
€
-12K
|
€
3K
|
€
6K
|
|
|
€
52K
|
€
40K
|
€
39K
|
€
37K
|
€
32K
|
€
31K
|
€
24K
|
€
35K
|
€
33K
|
|
|
€
32K
|
€
18K
|
€
16K
|
€
18K
|
€
16K
|
€
25K
|
€
6K
|
€
23K
|
€
25K
|
|
|
€
12K
|
|
€
2K
|
€
11K
|
€
6K
|
€
6K
|
€
90
|
€
4K
|
€
6K
|
|
|
€
27K
|
€
12K
|
€
33K
|
€
34K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
23K
|
€
21K
|
€
24K
|
€
21K
|
€
30K
|
€
7K
|
€
30K
|
€
30K
|
|
|
€
19K
|
€
6K
|
€
6K
|
€
6K
|
€
3K
|
€
11K
|
€
-13K
|
€
6K
|
€
9K
|
|
|
€
12K
|
€
866
|
€
2K
|
€
5K
|
€
1K
|
€
7K
|
€
-12K
|
€
3K
|
€
6K
|
|
|
€
11K
|
€
20K
|
€
55K
|
€
17K
|
€
0
|
€
3K
|
€
13K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
11K
|
€
8K
|
€
13K
|
€
11K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
|
|
€
31K
|
€
19K
|
€
18K
|
€
22K
|
€
19K
|
€
26K
|
€
8K
|
€
27K
|
€
28K
|
|
|
€
-30K
|
€
-22K
|
€
-10K
|
€
-29K
|
€
-28K
|
€
-46K
|
€
-54K
|
€
-43K
|
€
-41K
|
|
|
0,66
|
0,66
|
0,89
|
0,70
|
0,68
|
0,52
|
0,58
|
0,65
|
0,66
|
|
|
0,53
|
0,33
|
0,68
|
0,54
|
0,48
|
0,33
|
0,43
|
0,50
|
0,66
|
|
|
0,72
|
0,66
|
0,89
|
0,70
|
0,68
|
0,52
|
0,58
|
0,65
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
196K
|
€
235K
|
€
178K
|
€
170K
|
€
180K
|
€
220K
|
€
232K
|
€
236K
|
|
|
€
152K
|
€
155K
|
€
196K
|
€
141K
|
€
138K
|
€
149K
|
€
196K
|
€
197K
|
€
203K
|
|
|
€
80K
|
€
64K
|
€
94K
|
€
95K
|
€
85K
|
€
97K
|
€
128K
|
€
121K
|
€
120K
|
|
|
€
64K
|
€
91K
|
€
102K
|
€
46K
|
€
53K
|
€
53K
|
€
68K
|
€
75K
|
€
84K
|
|
|
25,50%
|
20,51%
|
16,67%
|
20,73%
|
18,90%
|
17,20%
|
10,85%
|
15,16%
|
13,83%
|
|
|
1,23
|
2,27
|
2,61
|
1,24
|
1,64
|
1,70
|
2,86
|
2,14
|
2,56
|
|
|
4,06
|
6,68
|
9,29
|
6
|
6,68
|
4,96
|
26,43
|
6,48
|
6,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,81%
|
46,35%
|
45,12%
|
60,47%
|
57,72%
|
85,16%
|
35,15%
|
75,99%
|
84,82%
|
|
|
22,83%
|
2,16%
|
5,92%
|
12,77%
|
3,67%
|
23,16%
|
-48,99%
|
7,20%
|
19,08%
|
|
|
5,82
|
0,44
|
0,99
|
2,65
|
0,69
|
3,98
|
-5,31
|
1,09
|
2,64
|
|
|
22,83
|
2,16
|
5,92
|
12,77
|
3,67
|
23,16
|
-48,99
|
7,20
|
19,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|