P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
77K
|
€
21K
|
€
14K
|
€
9K
|
€
12K
|
€
30K
|
€
32K
|
€
38K
|
€
40K
|
€
38K
|
€
28K
|
€
40K
|
€
44K
|
€
21K
|
€
71K
|
€
60K
|
€
65K
|
€
27K
|
€
30K
|
|
|
€
53K
|
€
47K
|
€
12K
|
€
9K
|
€
6K
|
€
7K
|
€
8K
|
€
13K
|
€
14K
|
€
17K
|
€
3K
|
€
5K
|
€
18K
|
€
28K
|
€
-4K
|
€
4K
|
€
-3K
|
€
10K
|
€
-25K
|
€
-4K
|
|
|
€
212K
|
€
159K
|
€
111K
|
€
100K
|
€
143K
|
€
180K
|
€
174K
|
€
166K
|
€
153K
|
€
140K
|
€
123K
|
€
120K
|
€
115K
|
€
105K
|
€
76K
|
€
81K
|
€
77K
|
€
80K
|
€
69K
|
€
94K
|
|
|
€
93K
|
€
80K
|
€
24K
|
€
17K
|
€
14K
|
€
11K
|
€
32K
|
€
38K
|
€
43K
|
€
44K
|
€
36K
|
€
31K
|
€
43K
|
€
48K
|
€
9K
|
€
19K
|
€
12K
|
€
15K
|
€
3K
|
€
31K
|
|
|
€
19K
|
€
7K
|
€
3K
|
€
750
|
€
7K
|
€
813
|
€
3K
|
€
8K
|
€
10K
|
€
9K
|
€
8K
|
€
13K
|
€
6K
|
€
3K
|
€
752
|
€
4K
|
€
8K
|
€
8K
|
€
10K
|
|
|
|
-
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
47K
|
€
46K
|
€
50K
|
€
35K
|
|
|
|
|
|
|
€
20K
|
€
44K
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
211,96%
|
763,41%
|
|
|
|
|
|
|
|
43,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
67K
|
€
19K
|
€
13K
|
€
7K
|
€
2K
|
€
24K
|
€
31K
|
€
36K
|
€
39K
|
€
31K
|
€
26K
|
€
38K
|
€
42K
|
€
7K
|
€
18K
|
€
11K
|
€
12K
|
€
-10K
|
€
28K
|
|
|
€
76K
|
€
66K
|
€
17K
|
€
13K
|
€
6K
|
€
1K
|
€
17K
|
€
24K
|
€
29K
|
€
28K
|
€
20K
|
€
17K
|
€
29K
|
€
37K
|
€
-58
|
€
10K
|
€
3K
|
€
7K
|
€
-19K
|
€
19K
|
|
|
€
53K
|
€
47K
|
€
12K
|
€
9K
|
€
6K
|
€
7K
|
€
8K
|
€
13K
|
€
14K
|
€
17K
|
€
3K
|
€
5K
|
€
18K
|
€
28K
|
€
-4K
|
€
4K
|
€
-3K
|
€
10K
|
€
-25K
|
€
-8K
|
|
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
3K
|
€
2K
|
€
26K
|
€
2K
|
€
29K
|
€
2K
|
€
2K
|
€
-299
|
€
20K
|
€
9K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
42K
|
€
49K
|
€
55K
|
€
36K
|
€
73K
|
€
95K
|
€
84K
|
€
96K
|
€
78K
|
€
57K
|
€
77K
|
€
60K
|
€
75K
|
€
18K
|
€
27K
|
€
38K
|
€
18K
|
€
14K
|
€
27K
|
|
|
€
53K
|
€
48K
|
€
14K
|
€
10K
|
€
6K
|
€
8K
|
€
14K
|
€
19K
|
€
20K
|
€
27K
|
€
14K
|
€
14K
|
€
27K
|
€
34K
|
€
2K
|
€
11K
|
€
6K
|
€
16K
|
€
-17K
|
€
5K
|
|
|
€
208K
|
€
158K
|
€
126K
|
€
140K
|
€
109K
|
€
169K
|
€
216K
|
€
202K
|
€
183K
|
€
167K
|
€
143K
|
€
156K
|
€
148K
|
€
166K
|
€
139K
|
€
111K
|
€
102K
|
€
100K
|
€
96K
|
€
101K
|
|
|
3,95
|
3,36
|
2,08
|
2,64
|
2,03
|
4,92
|
6,33
|
6,10
|
3,34
|
3,35
|
2,69
|
2,64
|
2,51
|
2,65
|
2,67
|
1,80
|
1,69
|
2,15
|
2,34
|
2,23
|
|
|
2,17
|
1,59
|
0,75
|
1,07
|
0,74
|
2,11
|
3,43
|
3,09
|
2,01
|
1,90
|
1,37
|
1,52
|
1,46
|
1,43
|
0,91
|
0,66
|
0,73
|
0,87
|
0,83
|
0,98
|
|
|
3,95
|
3,36
|
2,10
|
2,66
|
2,97
|
7,18
|
6,35
|
6,10
|
3,34
|
3,35
|
2,69
|
2,66
|
2,51
|
2,66
|
2,67
|
1,80
|
1,70
|
2,15
|
2,38
|
2,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
226K
|
€
245K
|
€
227K
|
€
316K
|
€
316K
|
€
264K
|
€
256K
|
€
282K
|
€
262K
|
€
261K
|
€
270K
|
€
272K
|
€
269K
|
€
228K
|
€
262K
|
€
273K
|
€
199K
|
€
178K
|
€
204K
|
|
|
€
70K
|
€
67K
|
€
134K
|
€
128K
|
€
174K
|
€
136K
|
€
91K
|
€
90K
|
€
128K
|
€
122K
|
€
138K
|
€
150K
|
€
157K
|
€
165K
|
€
152K
|
€
182K
|
€
196K
|
€
120K
|
€
109K
|
€
109K
|
|
|
€
70K
|
€
67K
|
€
116K
|
€
85K
|
€
106K
|
€
43K
|
€
40K
|
€
40K
|
€
78K
|
€
71K
|
€
85K
|
€
94K
|
€
98K
|
€
100K
|
€
83K
|
€
138K
|
€
147K
|
€
87K
|
€
70K
|
€
83K
|
|
|
|
-
|
€
17K
|
€
43K
|
€
68K
|
€
93K
|
€
50K
|
€
50K
|
€
50K
|
€
52K
|
€
53K
|
€
55K
|
€
59K
|
€
64K
|
€
69K
|
€
44K
|
€
48K
|
€
33K
|
€
38K
|
€
27K
|
|
|
75,04%
|
70,29%
|
45,41%
|
43,84%
|
45,09%
|
57,06%
|
65,71%
|
64,95%
|
54,47%
|
53,27%
|
47,19%
|
44,47%
|
42,21%
|
38,85%
|
33,44%
|
30,71%
|
28,17%
|
39,91%
|
38,75%
|
46,38%
|
|
|
|
0
|
0,16
|
0,43
|
0,48
|
0,51
|
0,29
|
0,30
|
0,33
|
0,37
|
0,43
|
0,45
|
0,52
|
0,61
|
0,90
|
0,54
|
0,63
|
0,42
|
0,55
|
0,28
|
|
|
0,92
|
1
|
6,88
|
9,70
|
24,38
|
56,17
|
3,81
|
2,93
|
3,56
|
3,17
|
4,49
|
5,72
|
4,18
|
3,87
|
22,88
|
10,14
|
17,67
|
9,91
|
|
3,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,29%
|
30,29%
|
12,32%
|
10,05%
|
4,45%
|
4,33%
|
8,15%
|
11,66%
|
13,32%
|
19,25%
|
11,54%
|
11,46%
|
23,11%
|
32,26%
|
3,21%
|
13,95%
|
7,20%
|
19,95%
|
-24,16%
|
5,17%
|
|
|
25,02%
|
29,88%
|
10,40%
|
9,40%
|
3,99%
|
3,79%
|
4,33%
|
7,66%
|
9,00%
|
11,84%
|
2,57%
|
4,14%
|
15,97%
|
27,04%
|
-5,56%
|
4,66%
|
-3,54%
|
13,20%
|
-36,88%
|
-4,37%
|
|
|
18,78
|
21,00
|
4,72
|
4,12
|
1,80
|
2,16
|
2,84
|
4,98
|
4,90
|
6,31
|
1,21
|
1,84
|
6,74
|
10,50
|
-1,86
|
1,43
|
-1,00
|
5,27
|
-14,29
|
-2,03
|
|
|
25,02
|
29,88
|
10,40
|
9,40
|
3,99
|
3,79
|
4,33
|
7,66
|
9,00
|
11,84
|
2,57
|
4,14
|
15,97
|
27,04
|
-5,56
|
4,66
|
-3,54
|
13,20
|
-36,88
|
-4,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1
|
1
|
0,90
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
47K
|
€
46K
|
€
55K
|
€
39K
|
|