P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
369K
|
€
43K
|
€
69K
|
€
62K
|
€
34K
|
€
7K
|
€
30K
|
€
48K
|
€
50K
|
€
57K
|
€
58K
|
€
49K
|
€
50K
|
€
76K
|
€
62K
|
€
57K
|
€
34K
|
€
26K
|
€
30K
|
|
|
€
-22K
|
€
168K
|
€
-88K
|
€
18K
|
€
30K
|
€
24
|
€
-16K
|
€
4K
|
€
14K
|
€
11K
|
€
6K
|
€
6K
|
€
3K
|
€
42K
|
€
23K
|
€
9K
|
€
24K
|
€
3K
|
€
-10K
|
€
-7K
|
|
|
€
161K
|
€
183K
|
€
54K
|
€
141K
|
€
124K
|
€
93K
|
€
93K
|
€
109K
|
€
105K
|
€
91K
|
€
80K
|
€
74K
|
€
68K
|
€
157K
|
€
114K
|
€
91K
|
€
82K
|
€
58K
|
€
55K
|
€
65K
|
|
|
€
36K
|
€
294K
|
€
26K
|
€
48K
|
€
48K
|
€
22K
|
€
3K
|
€
20K
|
€
33K
|
€
34K
|
€
38K
|
€
38K
|
€
32K
|
€
48K
|
€
60K
|
€
35K
|
€
44K
|
€
22K
|
€
16K
|
€
19K
|
|
|
-
|
€
9K
|
-
|
€
7K
|
|
|
|
€
2K
|
€
8K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255
|
€
1K
|
|
|
-
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
12,98%
|
|
|
|
|
|
|
|
|
|
|
2 867,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
361K
|
€
34K
|
€
61K
|
€
54K
|
€
26K
|
€
-359
|
€
22K
|
€
41K
|
€
43K
|
€
50K
|
€
51K
|
€
42K
|
€
53K
|
€
69K
|
€
44K
|
€
51K
|
€
28K
|
€
20K
|
€
24K
|
|
|
€
-19K
|
€
226K
|
€
-78K
|
€
31K
|
€
36K
|
€
4K
|
€
-16K
|
€
5K
|
€
23K
|
€
19K
|
€
10K
|
€
10K
|
€
11K
|
€
19K
|
€
33K
|
€
21K
|
€
28K
|
€
5K
|
€
-5K
|
€
-448
|
|
|
€
-14K
|
€
14K
|
€
-88K
|
€
18K
|
€
30K
|
€
24
|
€
-16K
|
€
4K
|
€
14K
|
€
11K
|
€
6K
|
€
6K
|
€
3K
|
€
42K
|
€
23K
|
€
9K
|
€
24K
|
€
3K
|
€
-10K
|
€
-7K
|
|
|
€
26K
|
€
730K
|
€
39K
|
€
38K
|
€
230K
|
€
224K
|
€
348K
|
€
28K
|
-
|
€
0
|
€
13K
|
€
39K
|
€
16K
|
-
|
€
61K
|
€
10K
|
€
0
|
€
0
|
€
0
|
€
121K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
178K
|
€
96K
|
€
29K
|
€
30K
|
€
17K
|
€
7K
|
€
17K
|
€
13K
|
€
17K
|
€
12K
|
€
19K
|
€
13K
|
€
15K
|
€
17K
|
€
8K
|
€
19K
|
€
5K
|
€
8K
|
€
61K
|
|
|
€
40K
|
€
303K
|
€
24K
|
€
48K
|
€
49K
|
€
22K
|
€
-260
|
€
21K
|
€
32K
|
€
35K
|
€
46K
|
€
46K
|
€
34K
|
€
65K
|
€
59K
|
€
43K
|
€
47K
|
€
26K
|
€
15K
|
€
17K
|
|
|
€
-1,11M
|
€
-1,10M
|
€
-651K
|
€
-642K
|
€
-983K
|
€
-802K
|
€
-601K
|
€
-253K
|
€
-246K
|
€
-274K
|
€
-300K
|
€
-320K
|
€
-291K
|
€
-184K
|
€
-216K
|
€
-240K
|
€
-254K
|
€
-277K
|
€
-282K
|
€
-277K
|
|
|
0,27
|
0,52
|
0,65
|
0,58
|
0,47
|
0,50
|
0,53
|
0,74
|
0,74
|
0,71
|
0,63
|
0,59
|
0,68
|
0,69
|
0,69
|
0,59
|
0,49
|
0,32
|
0,44
|
0,56
|
|
|
0,27
|
0,52
|
0,65
|
0,58
|
0,47
|
0,50
|
0,53
|
0,74
|
0,74
|
0,71
|
0,63
|
0,59
|
0,68
|
0,69
|
0,69
|
0,59
|
0,49
|
0,32
|
0,44
|
0,56
|
|
|
0,27
|
0,52
|
0,65
|
0,58
|
0,47
|
0,50
|
0,53
|
0,74
|
0,74
|
0,71
|
0,63
|
0,59
|
0,68
|
0,69
|
0,69
|
0,59
|
0,49
|
0,32
|
0,44
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,01M
|
€
2,82M
|
€
2,23M
|
€
2,00M
|
€
1,98M
|
€
1,69M
|
€
1,36M
|
€
1,07M
|
€
1,06M
|
€
1,03M
|
€
899K
|
€
889K
|
€
1,03M
|
€
849K
|
€
960K
|
€
787K
|
€
703K
|
€
614K
|
€
726K
|
€
885K
|
|
|
€
1,80M
|
€
2,59M
|
€
2,17M
|
€
1,86M
|
€
1,85M
|
€
1,60M
|
€
1,27M
|
€
961K
|
€
952K
|
€
943K
|
€
819K
|
€
815K
|
€
964K
|
€
692K
|
€
835K
|
€
685K
|
€
620K
|
€
556K
|
€
670K
|
€
820K
|
|
|
€
1,52M
|
€
2,28M
|
€
1,84M
|
€
1,53M
|
€
1,85M
|
€
1,60M
|
€
1,27M
|
€
961K
|
€
952K
|
€
939K
|
€
806K
|
€
788K
|
€
901K
|
€
597K
|
€
706K
|
€
582K
|
€
498K
|
€
410K
|
€
504K
|
€
632K
|
|
|
€
278K
|
€
308K
|
€
338K
|
€
331K
|
|
|
|
|
|
€
4K
|
€
13K
|
€
27K
|
€
62K
|
€
96K
|
€
129K
|
€
104K
|
€
122K
|
€
146K
|
€
167K
|
€
187K
|
|
|
8,03%
|
6,49%
|
2,41%
|
7,05%
|
6,25%
|
5,52%
|
6,83%
|
10,18%
|
9,97%
|
8,83%
|
8,92%
|
8,33%
|
6,60%
|
18,45%
|
11,92%
|
11,57%
|
11,74%
|
9,50%
|
7,62%
|
7,33%
|
|
|
1,72
|
1,68
|
6,29
|
2,35
|
|
|
|
|
|
0,04
|
0,16
|
0,36
|
0,92
|
0,61
|
1,13
|
1,14
|
1,48
|
2,50
|
3,02
|
2,89
|
|
|
41,50
|
7,17
|
64,47
|
30,74
|
34,21
|
60,92
|
|
43,11
|
23,21
|
21,93
|
16,26
|
16,06
|
23,16
|
13,04
|
12,03
|
15,44
|
12,17
|
19,89
|
33,51
|
34,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,86%
|
165,43%
|
44,85%
|
33,66%
|
39,57%
|
23,44%
|
-0,28%
|
19,43%
|
30,11%
|
38,37%
|
57,50%
|
62,68%
|
50,15%
|
41,68%
|
51,89%
|
47,08%
|
56,85%
|
45,06%
|
27,17%
|
26,90%
|
|
|
-13,54%
|
91,91%
|
-163,42%
|
12,49%
|
24,59%
|
0,03%
|
-16,84%
|
3,23%
|
13,38%
|
12,10%
|
7,73%
|
8,04%
|
4,70%
|
26,93%
|
20,38%
|
9,44%
|
29,25%
|
5,22%
|
-17,31%
|
-10,65%
|
|
|
-1,09
|
5,96
|
-3,94
|
0,88
|
1,54
|
0,00
|
-1,15
|
0,33
|
1,33
|
1,07
|
0,69
|
0,67
|
0,31
|
4,97
|
2,43
|
1,09
|
3,43
|
0,50
|
-1,32
|
-0,78
|
|
|
-13,54
|
91,91
|
-163,42
|
12,49
|
24,59
|
0,03
|
-16,84
|
3,23
|
13,38
|
12,10
|
7,73
|
8,04
|
4,70
|
26,93
|
20,38
|
9,44
|
29,25
|
5,22
|
-17,31
|
-10,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|