Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
169K
|
€
242K
|
€
147K
|
€
188K
|
€
153K
|
€
120K
|
€
134K
|
€
90K
|
€
77K
|
€
81K
|
€
65K
|
€
41K
|
€
47K
|
€
43K
|
€
50K
|
€
20K
|
€
53K
|
€
40K
|
€
52K
|
|
|
€
135K
|
€
99K
|
€
135K
|
€
89K
|
€
105K
|
€
93K
|
€
75K
|
€
88K
|
€
44K
|
€
35K
|
€
38K
|
€
26K
|
€
11K
|
€
15K
|
€
4K
|
€
5K
|
€
-11K
|
€
12K
|
€
3K
|
€
19K
|
|
|
€
415K
|
€
399K
|
€
334K
|
€
302K
|
€
246K
|
€
152K
|
€
133K
|
€
94K
|
€
61K
|
€
56K
|
€
51K
|
€
14K
|
€
26K
|
€
16K
|
€
16K
|
€
37K
|
€
32K
|
€
43K
|
€
33K
|
€
31K
|
|
|
€
279K
|
€
200K
|
€
274K
|
€
171K
|
€
212K
|
€
170K
|
€
133K
|
€
146K
|
€
80K
|
€
72K
|
€
78K
|
€
54K
|
€
36K
|
€
40K
|
€
31K
|
€
36K
|
€
16K
|
€
46K
|
€
46K
|
€
41K
|
|
|
€
15K
|
€
27K
|
€
65K
|
€
30K
|
€
35K
|
€
34K
|
€
26K
|
€
29K
|
€
20K
|
€
10K
|
€
21K
|
€
19K
|
€
13K
|
€
16K
|
€
20K
|
€
4K
|
€
10K
|
€
19K
|
€
19K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
34K
|
€
103K
|
€
32K
|
€
12K
|
€
74K
|
€
36K
|
€
55K
|
€
39K
|
€
30K
|
€
2K
|
€
38K
|
€
2K
|
€
15K
|
€
25K
|
|
|
€
2K
|
|
|
|
|
88,15%
|
34,22%
|
76,37%
|
36,10%
|
11,39%
|
79,09%
|
47,84%
|
62,53%
|
87,60%
|
86,87%
|
4,19%
|
143,80%
|
14,00%
|
97,48%
|
642,51%
|
|
|
12,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
168K
|
€
241K
|
€
146K
|
€
187K
|
€
152K
|
€
119K
|
€
133K
|
€
89K
|
€
74K
|
€
79K
|
€
62K
|
€
38K
|
€
43K
|
€
39K
|
€
41K
|
€
19K
|
€
51K
|
€
39K
|
€
50K
|
|
|
€
221K
|
€
167K
|
€
240K
|
€
141K
|
€
177K
|
€
144K
|
€
116K
|
€
132K
|
€
82K
|
€
69K
|
€
74K
|
€
58K
|
€
31K
|
€
35K
|
€
24K
|
€
22K
|
€
-742
|
€
31K
|
€
20K
|
€
30K
|
|
|
€
135K
|
€
99K
|
€
135K
|
€
89K
|
€
129K
|
€
93K
|
€
69K
|
€
83K
|
€
39K
|
€
30K
|
€
33K
|
€
26K
|
€
11K
|
€
15K
|
€
4K
|
€
5K
|
€
-11K
|
€
12K
|
€
3K
|
€
19K
|
|
|
€
8K
|
€
2K
|
-
|
€
0
|
-
|
€
18K
|
€
2K
|
€
-32K
|
€
19K
|
€
9K
|
€
14K
|
€
13K
|
€
11K
|
€
-74K
|
€
7K
|
€
12K
|
€
8K
|
€
8K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
151K
|
€
63K
|
€
63K
|
€
133K
|
€
72K
|
€
66K
|
€
42K
|
€
17K
|
€
29K
|
€
8K
|
€
12K
|
€
567
|
€
16K
|
€
24K
|
€
8K
|
€
567
|
€
567
|
|
€
5K
|
|
|
€
155K
|
€
99K
|
€
135K
|
€
94K
|
€
115K
|
€
100K
|
€
77K
|
€
90K
|
€
51K
|
€
40K
|
€
43K
|
€
30K
|
€
19K
|
€
23K
|
€
19K
|
€
24K
|
€
8K
|
€
32K
|
€
22K
|
€
39K
|
|
|
€
407K
|
€
398K
|
€
314K
|
€
282K
|
€
220K
|
€
117K
|
€
116K
|
€
87K
|
€
30K
|
€
45K
|
€
53K
|
€
33K
|
€
62K
|
€
58K
|
€
-3K
|
€
40K
|
€
28K
|
€
28K
|
€
-25K
|
€
-32K
|
|
|
5,10
|
7,49
|
3,91
|
4,09
|
3,80
|
2,21
|
2,38
|
2
|
1,33
|
1,65
|
1,99
|
1,52
|
1,97
|
2,10
|
0,96
|
1,79
|
1,45
|
1,50
|
0,68
|
0,44
|
|
|
5,10
|
7,49
|
3,91
|
4,09
|
3,80
|
2,21
|
2,38
|
2
|
1,32
|
1,62
|
1,94
|
1,49
|
1,94
|
2,04
|
0,92
|
1,69
|
1,36
|
1,39
|
0,61
|
0,44
|
|
|
5,10
|
7,49
|
3,91
|
4,09
|
3,80
|
2,21
|
2,38
|
2
|
1,33
|
1,65
|
1,99
|
1,52
|
1,97
|
2,10
|
0,96
|
1,79
|
1,45
|
1,50
|
0,68
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515K
|
€
461K
|
€
442K
|
€
394K
|
€
324K
|
€
249K
|
€
226K
|
€
200K
|
€
180K
|
€
162K
|
€
150K
|
€
133K
|
€
151K
|
€
138K
|
€
178K
|
€
200K
|
€
214K
|
€
225K
|
€
211K
|
€
197K
|
|
|
€
99K
|
€
61K
|
€
108K
|
€
91K
|
€
79K
|
€
96K
|
€
93K
|
€
106K
|
€
119K
|
€
106K
|
€
99K
|
€
118K
|
€
125K
|
€
122K
|
€
163K
|
€
164K
|
€
182K
|
€
182K
|
€
179K
|
€
166K
|
|
|
€
99K
|
€
61K
|
€
108K
|
€
91K
|
€
79K
|
€
96K
|
€
84K
|
€
87K
|
€
91K
|
€
69K
|
€
53K
|
€
64K
|
€
64K
|
€
52K
|
€
86K
|
€
50K
|
€
62K
|
€
55K
|
€
76K
|
€
57K
|
|
|
|
|
|
|
|
|
€
9K
|
€
19K
|
€
28K
|
€
37K
|
€
46K
|
€
54K
|
€
62K
|
€
70K
|
€
77K
|
€
114K
|
€
120K
|
€
127K
|
€
103K
|
€
109K
|
|
|
80,73%
|
86,68%
|
75,62%
|
76,81%
|
75,76%
|
61,30%
|
58,84%
|
47,03%
|
33,88%
|
34,31%
|
34,04%
|
10,85%
|
17,09%
|
11,62%
|
8,77%
|
18,34%
|
14,97%
|
19,29%
|
15,47%
|
15,75%
|
|
|
|
|
|
|
|
|
0,06
|
0,20
|
0,46
|
0,67
|
0,90
|
3,75
|
2,40
|
4,34
|
4,91
|
3,09
|
3,75
|
2,91
|
3,14
|
3,51
|
|
|
0,41
|
0,37
|
0,45
|
0,63
|
0,42
|
0,63
|
0,78
|
0,79
|
1,34
|
1,44
|
1,25
|
1,91
|
3,31
|
2,83
|
4,20
|
3,96
|
9,59
|
3,56
|
4,58
|
3,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,33%
|
24,91%
|
40,41%
|
30,96%
|
46,98%
|
65,91%
|
58,03%
|
95,58%
|
84,06%
|
72,36%
|
84,97%
|
210,95%
|
71,57%
|
144,36%
|
120,56%
|
65,93%
|
25,97%
|
73,73%
|
66,99%
|
126,13%
|
|
|
32,49%
|
24,82%
|
40,26%
|
29,31%
|
42,87%
|
61,11%
|
56,16%
|
93,57%
|
72,06%
|
62,45%
|
74,92%
|
181,74%
|
44,20%
|
95,99%
|
24,87%
|
12,76%
|
-35,58%
|
28,49%
|
10,16%
|
59,95%
|
|
|
26,23
|
21,51
|
30,45
|
22,52
|
32,48
|
37,46
|
33,04
|
44,01
|
24,41
|
21,42
|
25,50
|
19,72
|
7,55
|
11,15
|
2,18
|
2,34
|
-5,33
|
5,50
|
1,57
|
9,44
|
|
|
32,49
|
24,82
|
40,26
|
29,31
|
42,87
|
61,11
|
56,16
|
93,57
|
72,06
|
62,45
|
74,92
|
181,74
|
44,20
|
95,99
|
24,87
|
12,76
|
-35,58
|
28,49
|
10,16
|
59,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,81
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,81
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|