Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
85K
|
€
78K
|
€
81K
|
€
94K
|
€
25K
|
€
83K
|
€
46K
|
€
-20K
|
€
22K
|
|
|
€
7K
|
€
6K
|
€
23K
|
€
21K
|
€
10K
|
€
-40K
|
€
5K
|
€
-15K
|
€
-110K
|
€
-23K
|
|
|
€
228K
|
€
221K
|
€
215K
|
€
252K
|
€
231K
|
€
221K
|
€
261K
|
€
257K
|
€
-78K
|
€
31K
|
|
|
1
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
1,70
|
0,70
|
1,10
|
0,30
|
|
|
€
25K
|
€
24K
|
€
43K
|
€
42K
|
€
32K
|
€
11K
|
€
46K
|
€
33K
|
-
|
€
12K
|
|
|
€
406
|
€
18K
|
€
8K
|
€
6K
|
|
€
268
|
€
500
|
€
2K
|
|
|
|
|
€
80K
|
€
70K
|
€
44K
|
€
46K
|
€
37K
|
€
35K
|
€
48K
|
€
24K
|
€
44K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
14K
|
€
33K
|
€
31K
|
€
21K
|
€
-10K
|
€
34K
|
€
21K
|
€
-65K
|
€
13K
|
|
|
€
6K
|
€
4K
|
€
21K
|
€
21K
|
€
11K
|
€
-42K
|
€
5K
|
€
-15K
|
€
-110K
|
€
-23K
|
|
|
€
7K
|
€
6K
|
€
23K
|
€
21K
|
€
10K
|
€
-40K
|
€
5K
|
€
-15K
|
€
-110K
|
€
-23K
|
|
|
€
6K
|
€
8K
|
€
6K
|
€
3K
|
€
9K
|
€
29K
|
€
25K
|
€
35K
|
€
50K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
177K
|
€
162K
|
€
232K
|
€
182K
|
€
8K
|
€
135K
|
€
114K
|
€
89K
|
€
93K
|
|
|
€
16K
|
€
16K
|
€
34K
|
€
30K
|
€
21K
|
€
-8K
|
€
33K
|
€
20K
|
€
-65K
|
€
13K
|
|
|
€
224K
|
€
210K
|
€
194K
|
€
237K
|
€
217K
|
€
163K
|
€
175K
|
€
142K
|
€
135K
|
€
156K
|
|
|
8,47
|
4,51
|
6,16
|
7,13
|
11,05
|
5,82
|
16,52
|
16,68
|
7,10
|
2,42
|
|
|
6,59
|
3,78
|
5,08
|
6,21
|
9,11
|
4,75
|
14,19
|
14,89
|
6,36
|
2,24
|
|
|
13,47
|
7,81
|
6,16
|
7,13
|
11,05
|
5,82
|
16,52
|
22,18
|
7,10
|
2,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
280K
|
€
253K
|
€
291K
|
€
253K
|
€
255K
|
€
273K
|
€
266K
|
€
294K
|
€
386K
|
|
|
€
30K
|
€
60K
|
€
38K
|
€
39K
|
€
22K
|
€
34K
|
€
11K
|
€
9K
|
€
372K
|
€
355K
|
|
|
€
19K
|
€
34K
|
€
38K
|
€
39K
|
€
22K
|
€
34K
|
€
11K
|
€
7K
|
€
22K
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
€
245K
|
|
|
88,35%
|
78,70%
|
85,11%
|
86,71%
|
91,47%
|
86,70%
|
95,86%
|
96,59%
|
-26,61%
|
8,15%
|
|
|
|
|
|
|
|
|
|
|
-4,47
|
7,76
|
|
|
2,03
|
4,27
|
1,14
|
1,26
|
1
|
|
0,34
|
0,43
|
|
26,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,89%
|
7,10%
|
15,96%
|
12,06%
|
9,00%
|
-3,50%
|
12,64%
|
7,99%
|
82,87%
|
41,38%
|
|
|
3,10%
|
2,60%
|
10,60%
|
8,31%
|
4,40%
|
-18,21%
|
1,82%
|
-5,93%
|
140,27%
|
-72,46%
|
|
|
2,74
|
2,04
|
9,03
|
7,21
|
4,02
|
-15,79
|
1,74
|
-5,73
|
-37,33
|
-5,91
|
|
|
3,10
|
2,60
|
10,60
|
8,31
|
4,40
|
-18,21
|
1,82
|
-5,93
|
140,27
|
-72,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
1,70
|
0,70
|
1,10
|
0,30
|
|
|
€
80K
|
€
100K
|
€
64K
|
€
66K
|
€
53K
|
€
50K
|
€
29K
|
€
35K
|
€
40K
|
€
26K
|