QE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,44M
|
€
1,59M
|
€
1,43M
|
€
1,31M
|
€
1,44M
|
€
1,12M
|
€
1,25M
|
€
1,61M
|
€
1,42M
|
€
1,22M
|
€
1,55M
|
€
1,28M
|
€
1,30M
|
€
1,27M
|
€
1,13M
|
€
860K
|
€
724K
|
€
538K
|
€
442K
|
|
|
€
6K
|
€
130K
|
€
147K
|
€
55K
|
€
139K
|
€
37K
|
€
75K
|
€
285K
|
€
-12K
|
€
-229K
|
€
3K
|
€
84K
|
€
9K
|
€
72K
|
€
62K
|
€
84K
|
€
103K
|
€
75K
|
€
63K
|
|
|
€
739K
|
€
733K
|
€
670K
|
€
579K
|
€
839K
|
€
700K
|
€
663K
|
€
588K
|
€
304K
|
€
316K
|
€
545K
|
€
543K
|
€
507K
|
€
498K
|
€
456K
|
€
393K
|
€
329K
|
€
229K
|
€
154K
|
|
|
17,90
|
20,70
|
18,90
|
21,50
|
22,10
|
21
|
23,80
|
25,40
|
29,20
|
28,90
|
30,80
|
22,80
|
26
|
24,60
|
20,60
|
15,80
|
13,30
|
10,30
|
7,90
|
|
|
€
144K
|
€
260K
|
€
268K
|
€
162K
|
€
351K
|
€
95K
|
€
171K
|
€
420K
|
€
69K
|
€
11K
|
€
119K
|
€
174K
|
€
126K
|
€
185K
|
€
156K
|
€
162K
|
€
223K
|
€
138K
|
€
132K
|
|
|
€
192
|
€
4K
|
€
3K
|
€
162
|
€
57K
|
€
200
|
€
71K
|
€
45K
|
€
2K
|
€
691
|
€
11K
|
€
19K
|
€
9K
|
€
6K
|
€
6K
|
€
8K
|
€
13K
|
€
3K
|
€
900
|
|
|
€
1,26M
|
€
1,30M
|
€
1,12M
|
€
1,10M
|
€
1,10M
|
€
1,02M
|
€
1,04M
|
€
1,13M
|
€
1,35M
|
€
1,28M
|
€
1,41M
|
€
1,08M
|
€
1,15M
|
€
1,06M
|
€
934K
|
€
679K
|
€
520K
|
€
378K
|
€
319K
|
|
|
-
|
€
67K
|
€
57K
|
|
|
|
|
|
|
|
|
€
364K
|
|
€
10K
|
|
€
20K
|
€
3K
|
|
|
|
|
0,00%
|
51,43%
|
38,65%
|
|
|
|
|
|
|
|
|
432,26%
|
|
13,98%
|
|
23,80%
|
2,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
275K
|
€
296K
|
€
188K
|
€
323K
|
€
87K
|
€
197K
|
€
471K
|
€
82K
|
€
-109K
|
€
134K
|
€
192K
|
€
142K
|
€
197K
|
€
193K
|
€
174K
|
€
202K
|
€
159K
|
€
122K
|
|
|
€
34K
|
€
209K
|
€
228K
|
€
89K
|
€
220K
|
€
47K
|
€
168K
|
€
329K
|
€
4K
|
€
-212K
|
€
15K
|
€
89K
|
€
28K
|
€
84K
|
€
92K
|
€
105K
|
€
148K
|
€
118K
|
€
95K
|
|
|
€
6K
|
€
130K
|
€
147K
|
€
96K
|
€
230K
|
€
37K
|
€
75K
|
€
285K
|
€
-12K
|
€
-229K
|
€
3K
|
€
65K
|
€
9K
|
€
53K
|
€
43K
|
€
65K
|
€
85K
|
€
56K
|
€
63K
|
|
|
€
106K
|
€
139K
|
€
18K
|
€
50K
|
|
|
€
46K
|
€
36K
|
€
9K
|
€
30K
|
€
148K
|
€
34K
|
€
104K
|
€
114K
|
€
186K
|
€
95K
|
€
101K
|
€
153K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
45K
|
€
75K
|
€
66K
|
€
36K
|
€
8K
|
€
186K
|
€
46K
|
€
221K
|
€
34K
|
€
24K
|
€
825
|
€
118K
|
€
136K
|
€
2K
|
€
132K
|
€
15K
|
€
472
|
€
467
|
|
|
€
136K
|
€
195K
|
€
216K
|
€
154K
|
€
242K
|
€
77K
|
€
104K
|
€
426K
|
€
41K
|
€
-102K
|
€
121K
|
€
188K
|
€
123K
|
€
185K
|
€
163K
|
€
152K
|
€
157K
|
€
116K
|
€
90K
|
|
|
€
546K
|
€
543K
|
€
474K
|
€
358K
|
€
638K
|
€
538K
|
€
548K
|
€
621K
|
€
357K
|
€
420K
|
€
692K
|
€
372K
|
€
474K
|
€
435K
|
€
188K
|
€
216K
|
€
218K
|
€
174K
|
€
151K
|
|
|
1,26
|
1,33
|
1,28
|
1,29
|
1,58
|
1,39
|
1,34
|
1,42
|
1,16
|
1,30
|
1,36
|
1,31
|
1,46
|
1,54
|
1,16
|
1,27
|
1,68
|
1,26
|
1,81
|
|
|
0,81
|
0,97
|
0,84
|
0,80
|
1,11
|
1,01
|
0,95
|
1,13
|
0,96
|
0,91
|
1,11
|
0,93
|
1,09
|
1,08
|
0,87
|
1,04
|
1,21
|
1,09
|
1,10
|
|
|
2,11
|
1,84
|
1,65
|
1,63
|
1,91
|
1,83
|
1,55
|
1,76
|
1,25
|
1,30
|
1,37
|
1,31
|
1,47
|
1,60
|
1,18
|
1,27
|
1,68
|
1,26
|
1,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,92M
|
€
2,44M
|
€
2,36M
|
€
1,85M
|
€
2,00M
|
€
2,13M
|
€
2,27M
|
€
2,23M
|
€
2,70M
|
€
2,03M
|
€
2,88M
|
€
1,83M
|
€
1,81M
|
€
1,56M
|
€
1,68M
|
€
1,24M
|
€
723K
|
€
986K
|
€
364K
|
|
|
€
2,18M
|
€
1,71M
|
€
1,69M
|
€
1,27M
|
€
1,16M
|
€
1,43M
|
€
1,61M
|
€
1,64M
|
€
2,40M
|
€
1,69M
|
€
2,33M
|
€
1,28M
|
€
1,30M
|
€
1,06M
|
€
1,22M
|
€
848K
|
€
393K
|
€
757K
|
€
211K
|
|
|
€
1,24M
|
€
1,18M
|
€
1,31M
|
€
977K
|
€
906K
|
€
1,04M
|
€
1,38M
|
€
1,19M
|
€
2,04M
|
€
1,40M
|
€
1,89M
|
€
1,19M
|
€
1,02M
|
€
774K
|
€
1,16M
|
€
810K
|
€
320K
|
€
677K
|
€
186K
|
|
|
€
113K
|
€
83K
|
€
6K
|
€
30K
|
€
63K
|
€
63K
|
€
13K
|
€
159K
|
€
221K
|
€
293K
|
€
434K
|
€
91K
|
€
275K
|
€
257K
|
€
49K
|
€
38K
|
€
73K
|
€
80K
|
€
24K
|
|
|
25,31%
|
29,98%
|
28,44%
|
31,38%
|
41,99%
|
32,88%
|
29,20%
|
26,42%
|
11,24%
|
15,55%
|
18,93%
|
29,71%
|
28,09%
|
32,01%
|
27,11%
|
31,69%
|
45,57%
|
23,22%
|
42,19%
|
|
|
0,15
|
0,11
|
0,01
|
0,05
|
0,08
|
0,09
|
0,02
|
0,27
|
0,73
|
0,93
|
0,80
|
0,17
|
0,54
|
0,52
|
0,11
|
0,10
|
0,22
|
0,35
|
0,15
|
|
|
13,29
|
6,22
|
5,70
|
6,75
|
3,59
|
16,37
|
8,15
|
3,48
|
29,18
|
|
17,42
|
6,69
|
9,18
|
5,37
|
6,36
|
4,88
|
1,95
|
4,75
|
1,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,46%
|
26,63%
|
32,20%
|
26,55%
|
28,86%
|
11,05%
|
15,71%
|
72,46%
|
13,46%
|
-32,14%
|
22,25%
|
34,56%
|
24,25%
|
37,03%
|
35,76%
|
38,74%
|
47,67%
|
50,69%
|
58,78%
|
|
|
0,84%
|
17,67%
|
22,01%
|
9,54%
|
16,55%
|
5,30%
|
11,28%
|
48,36%
|
-4,04%
|
-72,51%
|
0,49%
|
15,52%
|
1,78%
|
14,35%
|
13,66%
|
21,36%
|
31,42%
|
32,86%
|
41,17%
|
|
|
0,21
|
5,30
|
6,26
|
2,99
|
6,95
|
1,74
|
3,29
|
12,78
|
-0,45
|
-11,27
|
0,09
|
4,61
|
0,50
|
4,59
|
3,70
|
6,77
|
14,32
|
7,63
|
17,37
|
|
|
0,84
|
17,67
|
22,01
|
9,54
|
16,55
|
5,30
|
11,28
|
48,36
|
-4,04
|
-72,51
|
0,49
|
15,52
|
1,78
|
14,35
|
13,66
|
21,36
|
31,42
|
32,86
|
41,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,90
|
20,70
|
18,90
|
21,50
|
22,10
|
21
|
23,80
|
25,40
|
29,20
|
28,90
|
30,80
|
22,80
|
26
|
24,60
|
20,60
|
15,80
|
13,30
|
10,30
|
7,90
|
|
|
€
70K
|
€
63K
|
€
59K
|
€
51K
|
€
50K
|
€
48K
|
€
44K
|
€
45K
|
€
46K
|
€
44K
|
€
46K
|
€
47K
|
€
44K
|
€
43K
|
€
45K
|
€
43K
|
€
39K
|
€
37K
|
€
40K
|