QI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
405K
|
€
437K
|
€
337K
|
€
233K
|
€
210K
|
€
206K
|
€
113K
|
€
246K
|
€
172K
|
€
292K
|
|
|
€
12K
|
€
116K
|
€
82K
|
€
15K
|
€
54K
|
€
62K
|
€
-43K
|
€
73K
|
€
27K
|
€
86K
|
|
|
€
557K
|
€
545K
|
€
429K
|
€
347K
|
€
332K
|
€
278K
|
€
215K
|
€
258K
|
€
185K
|
€
159K
|
|
|
7,20
|
3,90
|
3
|
3
|
4,60
|
2,90
|
4,60
|
4,80
|
3,50
|
2,90
|
|
|
€
93K
|
€
222K
|
€
152K
|
€
48K
|
€
98K
|
€
91K
|
€
8K
|
€
138K
|
€
75K
|
€
183K
|
|
|
€
17K
|
€
35K
|
€
30K
|
€
15K
|
€
12K
|
€
5K
|
€
12K
|
€
19K
|
€
12K
|
€
22K
|
|
|
€
318K
|
€
227K
|
€
186K
|
€
178K
|
€
103K
|
€
84K
|
€
102K
|
€
81K
|
€
69K
|
€
63K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
198K
|
€
147K
|
€
46K
|
€
104K
|
€
100K
|
€
-2K
|
€
161K
|
€
93K
|
€
223K
|
|
|
€
45K
|
€
176K
|
€
125K
|
€
29K
|
€
75K
|
€
78K
|
€
-38K
|
€
112K
|
€
59K
|
€
139K
|
|
|
€
12K
|
€
116K
|
€
82K
|
€
15K
|
€
54K
|
€
62K
|
€
-43K
|
€
73K
|
€
27K
|
€
86K
|
|
|
€
1K
|
€
33K
|
€
0
|
€
5K
|
€
19K
|
€
65K
|
€
20K
|
€
12K
|
€
12K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
231K
|
€
103K
|
€
72K
|
€
149K
|
€
93K
|
€
62K
|
€
108K
|
€
76K
|
€
156K
|
|
|
€
40K
|
€
138K
|
€
103K
|
€
32K
|
€
83K
|
€
85K
|
€
-6K
|
€
122K
|
€
61K
|
€
169K
|
|
|
€
364K
|
€
232K
|
€
44K
|
€
-85K
|
€
-70K
|
€
-114K
|
€
-117K
|
€
-116K
|
€
-57K
|
€
77K
|
|
|
1,61
|
1,41
|
1,08
|
0,83
|
0,86
|
0,76
|
0,78
|
0,78
|
0,88
|
1,16
|
|
|
0,86
|
0,75
|
0,48
|
0,31
|
0,37
|
0,28
|
0,34
|
0,34
|
0,34
|
0,54
|
|
|
1,85
|
1,90
|
1,79
|
1,78
|
1,88
|
1,92
|
1,68
|
1,74
|
1,75
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,13M
|
€
1,01M
|
€
962K
|
€
999K
|
€
978K
|
€
992K
|
€
1,02M
|
€
946K
|
€
713K
|
|
|
€
614K
|
€
585K
|
€
586K
|
€
614K
|
€
667K
|
€
700K
|
€
777K
|
€
760K
|
€
761K
|
€
555K
|
|
|
€
597K
|
€
558K
|
€
536K
|
€
502K
|
€
489K
|
€
458K
|
€
540K
|
€
527K
|
€
470K
|
€
470K
|
|
|
€
17K
|
€
23K
|
€
42K
|
€
102K
|
€
164K
|
€
224K
|
€
236K
|
€
233K
|
€
291K
|
€
85K
|
|
|
47,59%
|
48,20%
|
42,27%
|
36,10%
|
33,22%
|
28,40%
|
21,71%
|
25,35%
|
19,59%
|
22,25%
|
|
|
0,03
|
0,04
|
0,10
|
0,29
|
0,49
|
0,81
|
1,09
|
0,90
|
1,57
|
0,53
|
|
|
8,53
|
2,96
|
3,98
|
13,37
|
6,42
|
6,98
|
|
4,72
|
8,18
|
2,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,15%
|
25,24%
|
24,09%
|
9,21%
|
24,93%
|
30,63%
|
-2,95%
|
47,29%
|
32,70%
|
106,65%
|
|
|
2,23%
|
21,29%
|
19,03%
|
4,41%
|
16,28%
|
22,47%
|
-19,78%
|
28,18%
|
14,37%
|
54,01%
|
|
|
1,06
|
10,26
|
8,04
|
1,59
|
5,41
|
6,38
|
-4,29
|
7,14
|
2,81
|
12,02
|
|
|
2,23
|
21,29
|
19,03
|
4,41
|
16,28
|
22,47
|
-19,78
|
28,18
|
14,37
|
54,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,20
|
3,90
|
3
|
3
|
4,60
|
2,90
|
4,60
|
4,80
|
3,50
|
2,90
|
|
|
€
44K
|
€
58K
|
€
62K
|
€
59K
|
€
22K
|
€
29K
|
€
22K
|
€
17K
|
€
20K
|
€
22K
|