QL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-174K
|
€
-91K
|
€
981K
|
€
821K
|
€
89K
|
€
-112K
|
€
-87K
|
€
87K
|
€
-135K
|
€
95K
|
€
122K
|
€
132K
|
€
280K
|
€
518K
|
€
437K
|
€
203K
|
€
318K
|
€
286K
|
€
229K
|
|
|
€
366K
|
€
112K
|
€
757K
|
€
604K
|
€
257K
|
€
42K
|
€
147K
|
€
251K
|
€
-122K
|
€
186K
|
€
106K
|
€
162K
|
€
1,64M
|
€
298K
|
€
235K
|
€
105K
|
€
170K
|
€
195K
|
€
138K
|
|
|
€
5,14M
|
€
4,77M
|
€
4,66M
|
€
3,90M
|
€
3,40M
|
€
3,24M
|
€
3,20M
|
€
3,05M
|
€
2,80M
|
€
2,92M
|
€
2,74M
|
€
2,63M
|
€
2,47M
|
€
826K
|
€
528K
|
€
442K
|
€
487K
|
€
517K
|
€
323K
|
|
|
€
251K
|
€
233K
|
€
1,25M
|
€
1,04M
|
€
228K
|
€
158K
|
€
143K
|
€
174K
|
€
120K
|
€
199K
|
€
215K
|
€
223K
|
€
377K
|
€
438K
|
€
392K
|
€
200K
|
€
312K
|
€
284K
|
€
384K
|
|
|
€
44K
|
€
46K
|
€
165K
|
€
132K
|
€
13K
|
€
2K
|
€
24K
|
€
136K
|
€
36K
|
€
34K
|
€
170K
|
€
111K
|
€
14K
|
€
76K
|
€
27K
|
€
29K
|
€
11K
|
€
15K
|
€
33K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
150K
|
€
100K
|
|
€
90K
|
|
|
|
|
|
16,55%
|
38,97%
|
|
|
|
|
|
|
|
|
|
63,77%
|
142,67%
|
58,90%
|
|
65,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-184K
|
€
-102K
|
€
968K
|
€
816K
|
€
64K
|
€
-134K
|
€
-117K
|
€
51K
|
€
-143K
|
€
87K
|
€
115K
|
€
129K
|
€
275K
|
€
507K
|
€
423K
|
€
201K
|
€
317K
|
€
285K
|
€
227K
|
|
|
€
-247K
|
€
-163K
|
€
914K
|
€
789K
|
€
32K
|
€
-193K
|
€
-140K
|
€
30K
|
€
-166K
|
€
62K
|
€
96K
|
€
109K
|
€
256K
|
€
488K
|
€
398K
|
€
185K
|
€
301K
|
€
273K
|
€
217K
|
|
|
€
366K
|
€
112K
|
€
757K
|
€
604K
|
€
257K
|
€
42K
|
€
147K
|
€
251K
|
€
-122K
|
€
186K
|
€
106K
|
€
162K
|
€
1,64M
|
€
298K
|
€
235K
|
€
105K
|
€
170K
|
€
195K
|
€
138K
|
|
|
€
17K
|
€
21K
|
€
171K
|
€
344K
|
€
79K
|
€
438K
|
€
44K
|
€
2K
|
€
18K
|
€
85K
|
€
4K
|
€
10K
|
€
23K
|
€
13K
|
€
284K
|
€
7K
|
€
27K
|
€
16K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,93M
|
€
1,82M
|
€
2,41M
|
€
1,84M
|
€
281K
|
€
548K
|
€
1,08M
|
€
787K
|
€
464K
|
€
423K
|
€
482K
|
€
459K
|
€
345K
|
€
505K
|
€
183K
|
€
222K
|
€
17K
|
€
224K
|
€
184K
|
|
|
€
429K
|
€
173K
|
€
811K
|
€
631K
|
€
289K
|
€
101K
|
€
170K
|
€
272K
|
€
-99K
|
€
211K
|
€
125K
|
€
182K
|
€
1,66M
|
€
318K
|
€
260K
|
€
121K
|
€
186K
|
€
207K
|
€
148K
|
|
|
€
2,04M
|
€
1,71M
|
€
1,87M
|
€
1,50M
|
€
772K
|
€
717K
|
€
443K
|
€
188K
|
€
-184K
|
€
-378K
|
€
-440K
|
€
-668K
|
€
-849K
|
€
-897K
|
€
161K
|
€
167K
|
€
513K
|
€
564K
|
€
369K
|
|
|
8,04
|
4,08
|
3,22
|
2,73
|
2,01
|
2,01
|
1,38
|
1,16
|
0,84
|
0,74
|
0,69
|
0,54
|
0,46
|
0,48
|
1,59
|
1,71
|
3,22
|
9,50
|
3,93
|
|
|
7,64
|
3,89
|
3,10
|
2,62
|
1,90
|
1,90
|
1,32
|
1,10
|
0,78
|
0,69
|
0,64
|
0,49
|
0,42
|
0,44
|
1,34
|
1,44
|
2,95
|
8,92
|
3,78
|
|
|
8,31
|
4,14
|
3,26
|
2,75
|
2,03
|
2,13
|
1,44
|
1,20
|
0,90
|
0,81
|
0,73
|
0,70
|
0,64
|
0,61
|
2,74
|
3,25
|
3,50
|
9,51
|
4,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,44M
|
€
6,43M
|
€
6,91M
|
€
6,45M
|
€
5,33M
|
€
5,24M
|
€
5,03M
|
€
4,73M
|
€
4,40M
|
€
4,52M
|
€
4,34M
|
€
4,34M
|
€
4,35M
|
€
2,90M
|
€
2,54M
|
€
2,29M
|
€
2,34M
|
€
2,21M
|
€
537K
|
|
|
€
1,30M
|
€
1,65M
|
€
2,25M
|
€
2,54M
|
€
1,93M
|
€
2,00M
|
€
1,83M
|
€
1,68M
|
€
1,60M
|
€
1,59M
|
€
1,60M
|
€
1,71M
|
€
1,88M
|
€
2,07M
|
€
2,01M
|
€
1,85M
|
€
1,85M
|
€
1,70M
|
€
214K
|
|
|
€
280K
|
€
548K
|
€
831K
|
€
860K
|
€
755K
|
€
699K
|
€
1,15M
|
€
1,15M
|
€
1,16M
|
€
1,42M
|
€
1,40M
|
€
1,46M
|
€
1,58M
|
€
1,73M
|
€
255K
|
€
217K
|
€
213K
|
€
66K
|
€
126K
|
|
|
€
1,01M
|
€
1,10M
|
€
1,41M
|
€
1,68M
|
€
1,17M
|
€
1,29M
|
€
676K
|
€
521K
|
€
438K
|
€
167K
|
€
194K
|
€
244K
|
€
292K
|
€
338K
|
€
1,74M
|
€
1,61M
|
€
1,62M
|
€
1,63M
|
€
88K
|
|
|
79,82%
|
74,27%
|
67,46%
|
60,57%
|
63,82%
|
61,89%
|
63,62%
|
64,58%
|
63,69%
|
64,71%
|
63,16%
|
60,64%
|
56,85%
|
28,50%
|
20,75%
|
19,33%
|
20,83%
|
23,38%
|
60,14%
|
|
|
0,20
|
0,23
|
0,30
|
0,43
|
0,34
|
0,40
|
0,21
|
0,17
|
0,16
|
0,06
|
0,07
|
0,09
|
0,12
|
0,41
|
3,30
|
3,64
|
3,33
|
3,15
|
0,27
|
|
|
|
|
2,32
|
3,11
|
29,98
|
|
|
32,96
|
|
18,31
|
13,88
|
13,22
|
6,82
|
4,08
|
4,76
|
9,17
|
5,85
|
5,95
|
0,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,34%
|
3,62%
|
17,40%
|
16,17%
|
8,51%
|
3,12%
|
5,32%
|
8,92%
|
-3,52%
|
7,23%
|
4,58%
|
6,92%
|
67,36%
|
38,48%
|
49,27%
|
27,47%
|
38,15%
|
39,93%
|
45,98%
|
|
|
7,12%
|
2,36%
|
16,24%
|
15,48%
|
7,55%
|
1,28%
|
4,61%
|
8,23%
|
-4,34%
|
6,36%
|
3,88%
|
6,15%
|
66,57%
|
36,12%
|
44,59%
|
23,77%
|
34,85%
|
37,61%
|
42,78%
|
|
|
5,69
|
1,75
|
10,96
|
9,37
|
4,82
|
0,79
|
2,93
|
5,31
|
-2,76
|
4,12
|
2,45
|
3,73
|
37,84
|
10,30
|
9,25
|
4,60
|
7,26
|
8,79
|
25,73
|
|
|
7,12
|
2,36
|
16,24
|
15,48
|
7,55
|
1,28
|
4,61
|
8,23
|
-4,34
|
6,36
|
3,88
|
6,15
|
66,57
|
36,12
|
44,59
|
23,77
|
34,85
|
37,61
|
42,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,86
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,86
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|