Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
18K
|
€
-10K
|
€
-6K
|
€
33K
|
€
47K
|
€
187K
|
€
51K
|
€
148K
|
€
285K
|
€
210K
|
€
-20K
|
€
565K
|
€
86K
|
€
455K
|
€
428K
|
|
|
€
20K
|
€
15K
|
€
-18K
|
€
-14K
|
€
26K
|
€
39K
|
€
158K
|
€
-44K
|
€
-52K
|
€
3K
|
€
-56K
|
€
-339K
|
€
10K
|
€
-247K
|
€
65K
|
€
7K
|
|
|
€
-418K
|
€
-438K
|
€
-453K
|
€
-435K
|
€
-421K
|
€
-446K
|
€
-476K
|
€
-634K
|
€
-590K
|
€
-537K
|
€
-540K
|
€
-482K
|
€
-142K
|
€
-149K
|
€
84K
|
€
26K
|
|
|
€
14K
|
€
10K
|
-
|
-
|
€
26K
|
€
28K
|
€
131K
|
€
13K
|
€
17K
|
€
64K
|
€
21K
|
-
|
€
184K
|
€
17K
|
€
159K
|
€
141K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
587
|
€
311
|
€
5K
|
€
12K
|
€
13K
|
€
12K
|
€
5K
|
€
26K
|
€
26K
|
€
14K
|
|
|
|
|
|
|
|
|
€
348
|
€
31K
|
€
123K
|
€
192K
|
€
177K
|
€
167K
|
€
300K
|
€
183K
|
€
256K
|
€
250K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
14K
|
€
-12K
|
€
-7K
|
€
33K
|
€
40K
|
€
186K
|
€
19K
|
€
24K
|
€
91K
|
€
29K
|
€
-190K
|
€
261K
|
€
-99K
|
€
196K
|
€
176K
|
|
|
€
21K
|
€
14K
|
€
-17K
|
€
-14K
|
€
26K
|
€
31K
|
€
181K
|
€
-33K
|
€
-36K
|
€
-7K
|
€
-87K
|
€
-310K
|
€
72K
|
€
-242K
|
€
103K
|
€
36K
|
|
|
€
20K
|
€
15K
|
€
-18K
|
€
-14K
|
€
26K
|
€
39K
|
€
158K
|
€
-44K
|
€
-52K
|
€
3K
|
€
-56K
|
€
-339K
|
€
10K
|
€
-247K
|
€
63K
|
€
7K
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
11K
|
€
-106K
|
€
-10K
|
€
799
|
€
12K
|
€
-181K
|
€
12K
|
€
330K
|
€
398K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
10K
|
€
28K
|
€
31K
|
€
12K
|
€
27K
|
€
3K
|
€
17K
|
€
17K
|
€
23K
|
€
27K
|
€
94K
|
€
74K
|
€
114K
|
|
|
|
€
20K
|
€
15K
|
€
-13K
|
€
-7K
|
€
33K
|
€
48K
|
€
163K
|
€
7K
|
€
7K
|
€
102K
|
€
61K
|
€
-219K
|
€
199K
|
€
-104K
|
€
158K
|
€
148K
|
|
|
€
-13K
|
€
-13K
|
€
-14K
|
€
13K
|
€
21K
|
€
3K
|
€
-495K
|
€
-598K
|
€
-586K
|
€
-559K
|
€
-614K
|
€
-529K
|
€
-245K
|
€
-143K
|
€
-27K
|
€
-93K
|
|
|
0,21
|
0,28
|
0,46
|
1,60
|
1,64
|
1,07
|
0,15
|
0,13
|
0,08
|
0,19
|
0,14
|
0,23
|
0,58
|
0,69
|
0,93
|
0,71
|
|
|
0,21
|
0,28
|
0,46
|
1,60
|
1,64
|
1,07
|
0,15
|
0,13
|
0,07
|
0,18
|
0,14
|
0,21
|
0,27
|
0,25
|
0,55
|
0,20
|
|
|
0,22
|
0,30
|
0,46
|
1,60
|
1,64
|
1,07
|
0,15
|
0,13
|
0,08
|
0,19
|
0,14
|
0,23
|
0,58
|
0,69
|
0,97
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
17K
|
€
47K
|
€
70K
|
€
69K
|
€
108K
|
€
218K
|
€
245K
|
€
379K
|
€
437K
|
€
796K
|
€
1,08M
|
€
922K
|
€
720K
|
€
601K
|
|
|
€
422K
|
€
443K
|
€
470K
|
€
481K
|
€
491K
|
€
515K
|
€
584K
|
€
851K
|
€
834K
|
€
916K
|
€
976K
|
€
1,28M
|
€
1,23M
|
€
1,07M
|
€
636K
|
€
575K
|
|
|
€
16K
|
€
17K
|
€
25K
|
€
22K
|
€
32K
|
€
41K
|
€
584K
|
€
684K
|
€
638K
|
€
687K
|
€
713K
|
€
688K
|
€
587K
|
€
465K
|
€
387K
|
€
305K
|
|
|
€
405K
|
€
425K
|
€
445K
|
€
459K
|
€
459K
|
€
474K
|
|
€
166K
|
€
196K
|
€
229K
|
€
263K
|
€
588K
|
€
640K
|
€
605K
|
€
235K
|
€
258K
|
|
|
-11 644,28%
|
-8 477,01%
|
-2 588,98%
|
-932,66%
|
-596,50%
|
-647,60%
|
-441,47%
|
-291,46%
|
-240,79%
|
-141,68%
|
-123,40%
|
-60,56%
|
-13,10%
|
-16,12%
|
11,65%
|
4,29%
|
|
|
-0,97
|
-0,97
|
-0,98
|
-1,06
|
-1,09
|
-1,06
|
|
-0,26
|
-0,33
|
-0,43
|
-0,49
|
-1,22
|
-4,50
|
-4,07
|
2,80
|
10,01
|
|
|
20,57
|
32,55
|
|
|
14,87
|
13
|
3,14
|
45,64
|
35,43
|
10,02
|
33,30
|
|
4,71
|
|
3,25
|
3,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,78%
|
-3,34%
|
2,90%
|
1,65%
|
-7,76%
|
-10,77%
|
-34,13%
|
-1,17%
|
-1,23%
|
-19,04%
|
-11,21%
|
45,51%
|
-140,10%
|
69,97%
|
188,51%
|
571,94%
|
|
|
-4,78%
|
-3,34%
|
4,00%
|
3,24%
|
-6,10%
|
-8,83%
|
-33,12%
|
6,98%
|
8,89%
|
-0,64%
|
10,41%
|
70,28%
|
-7,12%
|
165,92%
|
77,59%
|
27,94%
|
|
|
556,39
|
282,87
|
-103,58
|
-30,26
|
36,41
|
57,20
|
146,21
|
-20,33
|
-21,42
|
0,91
|
-12,85
|
-42,56
|
0,93
|
-26,75
|
9,04
|
1,20
|
|
|
-4,78
|
-3,34
|
4,00
|
3,24
|
-6,10
|
-8,83
|
-33,12
|
6,98
|
8,89
|
-0,64
|
10,41
|
70,28
|
-7,12
|
165,92
|
77,59
|
27,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,71
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,71
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
10,50
|
13,10
|
12,10
|
12,60
|
13,60
|
11,70
|
16,10
|
13,50
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
12K
|
€
15K
|
€
15K
|
€
13K
|
€
22K
|
€
16K
|
€
16K
|
€
18K
|