Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
23K
|
€
-8K
|
€
68K
|
€
87K
|
€
193K
|
€
165K
|
€
183K
|
€
200K
|
€
726K
|
|
|
€
4K
|
€
-41K
|
€
-96K
|
€
-39K
|
€
-307
|
€
77K
|
€
34K
|
€
24K
|
€
-50K
|
€
75K
|
|
|
€
8K
|
€
3K
|
€
44K
|
€
140K
|
€
178K
|
€
179K
|
€
102K
|
€
68K
|
€
44K
|
€
93K
|
|
|
€
22K
|
€
117
|
€
2K
|
€
7K
|
€
36K
|
€
97K
|
€
43K
|
€
43K
|
€
32K
|
€
373K
|
|
|
€
81
|
€
2K
|
€
4K
|
-
|
€
381
|
€
46K
|
€
9K
|
€
1K
|
€
5K
|
€
27K
|
|
|
€
17
|
€
14K
|
€
58K
|
€
51K
|
€
50K
|
€
87K
|
€
111K
|
€
136K
|
€
159K
|
€
319K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-14K
|
€
-71K
|
€
-15K
|
€
28K
|
€
100K
|
€
44K
|
€
44K
|
€
36K
|
€
403K
|
|
|
€
4K
|
€
-37K
|
€
-94K
|
€
-37K
|
€
2K
|
€
95K
|
€
41K
|
€
27K
|
€
-46K
|
€
97K
|
|
|
€
4K
|
€
-41K
|
€
-96K
|
€
-39K
|
€
-307
|
€
77K
|
€
34K
|
€
24K
|
€
-50K
|
€
75K
|
|
|
€
0
|
€
15K
|
€
2K
|
-
|
€
0
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
103
|
€
6K
|
€
41K
|
€
43K
|
€
172K
|
€
163K
|
€
56K
|
€
135K
|
€
199K
|
|
|
€
27K
|
€
-18K
|
€
-73K
|
€
-16K
|
€
25K
|
€
82K
|
€
38K
|
€
41K
|
€
33K
|
€
381K
|
|
|
€
23K
|
€
13K
|
€
3K
|
€
94K
|
€
125K
|
€
117K
|
€
113K
|
€
124K
|
€
142K
|
€
189K
|
|
|
1,34
|
1,19
|
1,03
|
2,48
|
3,47
|
1,45
|
1,51
|
1,74
|
2,19
|
2,03
|
|
|
0,30
|
0,18
|
0,33
|
1,40
|
2,01
|
1,16
|
1,18
|
0,98
|
1,80
|
1,76
|
|
|
1,34
|
1,19
|
1,06
|
2,48
|
3,47
|
1,45
|
1,57
|
1,74
|
2,25
|
2,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
151K
|
€
179K
|
€
255K
|
€
297K
|
€
525K
|
€
350K
|
€
311K
|
€
295K
|
€
476K
|
|
|
€
118K
|
€
127K
|
€
135K
|
€
115K
|
€
118K
|
€
346K
|
€
248K
|
€
243K
|
€
251K
|
€
383K
|
|
|
€
66K
|
€
68K
|
€
96K
|
€
63K
|
€
51K
|
€
262K
|
€
212K
|
€
167K
|
€
116K
|
€
183K
|
|
|
€
52K
|
€
59K
|
€
36K
|
€
52K
|
€
68K
|
€
85K
|
€
27K
|
€
76K
|
€
132K
|
€
199K
|
|
|
6,15%
|
2,20%
|
24,75%
|
54,81%
|
60,15%
|
34,04%
|
29,14%
|
21,82%
|
14,79%
|
19,61%
|
|
|
6,72
|
17,93
|
0,82
|
0,37
|
0,38
|
0,47
|
0,26
|
1,12
|
3,03
|
2,14
|
|
|
4,47
|
|
|
|
4,28
|
3,47
|
5,60
|
5,56
|
6,92
|
0,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
352,58%
|
-549,35%
|
-164,61%
|
-11,18%
|
14,02%
|
45,69%
|
36,98%
|
60,89%
|
75,07%
|
408,61%
|
|
|
57,02%
|
-1 237,08%
|
-215,83%
|
-27,52%
|
-0,17%
|
42,99%
|
33,33%
|
35,79%
|
-113,86%
|
80,07%
|
|
|
3,51
|
-27,19
|
-53,41
|
-15,09
|
-0,10
|
14,63
|
9,71
|
7,81
|
-16,84
|
15,70
|
|
|
57,02
|
-1 237,08
|
-215,83
|
-27,52
|
-0,17
|
42,99
|
33,33
|
35,79
|
-113,86
|
80,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,70
|
3,30
|
3,50
|
3,70
|
4,90
|
|
|
|
|
|
€
51K
|
€
50K
|
€
51K
|
€
34K
|
€
39K
|
€
43K
|
€
65K
|