R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
13K
|
€
15K
|
€
16K
|
€
16K
|
€
19K
|
€
21K
|
€
20K
|
€
22K
|
€
23K
|
€
25K
|
€
40K
|
€
27K
|
€
-5K
|
€
23K
|
€
59K
|
€
-18K
|
|
|
€
524
|
€
636
|
€
14K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
13K
|
€
14K
|
€
14K
|
€
9K
|
€
24K
|
€
21K
|
€
-24K
|
€
141K
|
€
28K
|
€
-48K
|
|
|
€
351K
|
€
350K
|
€
350K
|
€
336K
|
€
321K
|
€
306K
|
€
293K
|
€
280K
|
€
266K
|
€
253K
|
€
238K
|
€
224K
|
€
215K
|
€
191K
|
€
170K
|
€
194K
|
€
53K
|
€
25K
|
|
|
€
17K
|
€
17K
|
€
29K
|
€
30K
|
€
30K
|
€
29K
|
€
31K
|
€
33K
|
€
32K
|
€
32K
|
€
33K
|
€
34K
|
€
48K
|
€
35K
|
€
8K
|
€
33K
|
€
55K
|
€
1K
|
|
|
€
142
|
|
€
748
|
€
1K
|
€
7K
|
€
11K
|
€
12K
|
€
13K
|
€
6K
|
€
5K
|
€
5K
|
€
1K
|
€
747
|
|
|
€
911
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
12K
|
€
14K
|
€
15K
|
€
15K
|
€
18K
|
€
20K
|
€
19K
|
€
21K
|
€
22K
|
€
23K
|
€
38K
|
€
26K
|
€
-7K
|
€
21K
|
€
58K
|
€
-23K
|
|
|
€
-5K
|
€
-5K
|
€
12K
|
€
14K
|
€
15K
|
€
15K
|
€
18K
|
€
20K
|
€
19K
|
€
21K
|
€
18K
|
€
16K
|
€
31K
|
€
19K
|
€
-14K
|
€
13K
|
€
47K
|
€
-45K
|
|
|
€
524
|
€
636
|
€
14K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
13K
|
€
14K
|
€
14K
|
€
9K
|
€
24K
|
€
21K
|
€
-24K
|
€
141K
|
€
28K
|
€
-48K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-53K
|
€
-4K
|
€
199K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
417
|
€
527
|
€
168
|
€
214
|
€
3K
|
€
31K
|
€
28K
|
€
85K
|
€
80K
|
€
80K
|
€
79K
|
€
80K
|
€
78K
|
€
97K
|
€
106K
|
€
9K
|
€
13K
|
€
14K
|
|
|
€
524
|
€
636
|
€
14K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
13K
|
€
14K
|
€
18K
|
€
17K
|
€
32K
|
€
29K
|
€
-17K
|
€
149K
|
€
39K
|
€
-25K
|
|
|
€
33K
|
€
32K
|
€
220K
|
€
222K
|
€
223K
|
€
225K
|
€
228K
|
€
231K
|
€
233K
|
€
236K
|
€
238K
|
€
237K
|
€
236K
|
€
221K
|
€
193K
|
€
225K
|
€
22K
|
€
9K
|
|
|
3,63
|
4,03
|
9,03
|
9,01
|
7,15
|
7,02
|
6,83
|
6,90
|
8,12
|
8,27
|
8,60
|
9,06
|
9,94
|
9,75
|
9,05
|
10,19
|
2,08
|
2,65
|
|
|
3,63
|
4,03
|
9,03
|
9,01
|
7,15
|
7,02
|
6,83
|
6,90
|
8,12
|
8,27
|
8,60
|
9,06
|
9,94
|
9,75
|
9,05
|
10,19
|
2,08
|
2,65
|
|
|
19,53
|
21,70
|
9,03
|
9,01
|
7,15
|
7,02
|
6,83
|
6,90
|
8,14
|
8,29
|
8,62
|
9,09
|
9,94
|
9,75
|
9,05
|
10,19
|
2,08
|
2,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
363K
|
€
361K
|
€
377K
|
€
379K
|
€
389K
|
€
392K
|
€
397K
|
€
401K
|
€
396K
|
€
399K
|
€
400K
|
€
400K
|
€
404K
|
€
395K
|
€
374K
|
€
413K
|
€
268K
|
€
255K
|
|
|
€
12K
|
€
11K
|
€
27K
|
€
44K
|
€
69K
|
€
86K
|
€
104K
|
€
120K
|
€
130K
|
€
146K
|
€
161K
|
€
176K
|
€
189K
|
€
204K
|
€
204K
|
€
219K
|
€
216K
|
€
231K
|
|
|
€
12K
|
€
11K
|
€
27K
|
€
28K
|
€
36K
|
€
37K
|
€
39K
|
€
39K
|
€
33K
|
€
32K
|
€
31K
|
€
29K
|
€
26K
|
€
25K
|
€
24K
|
€
24K
|
€
21K
|
€
6K
|
|
|
|
|
-
|
€
16K
|
€
33K
|
€
49K
|
€
65K
|
€
81K
|
€
98K
|
€
114K
|
€
130K
|
€
146K
|
€
163K
|
€
179K
|
€
180K
|
€
195K
|
€
195K
|
€
225K
|
|
|
96,57%
|
97,05%
|
92,74%
|
88,42%
|
82,35%
|
78,06%
|
73,79%
|
69,93%
|
67,11%
|
63,33%
|
59,62%
|
56,10%
|
53,25%
|
48,36%
|
45,39%
|
46,92%
|
19,65%
|
9,66%
|
|
|
|
|
0
|
0,05
|
0,10
|
0,16
|
0,22
|
0,29
|
0,37
|
0,45
|
0,55
|
0,65
|
0,75
|
0,94
|
1,06
|
1,01
|
3,70
|
9,12
|
|
|
|
|
2,30
|
3,22
|
4,58
|
5,77
|
5,93
|
6,01
|
6,77
|
7,09
|
7,32
|
7,51
|
4,93
|
7,79
|
|
10,33
|
3,74
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,15%
|
0,18%
|
4,05%
|
4,43%
|
4,47%
|
4,31%
|
4,42%
|
5,13%
|
4,96%
|
5,66%
|
7,38%
|
7,49%
|
14,76%
|
15,20%
|
-9,95%
|
76,96%
|
74,06%
|
-102,14%
|
|
|
0,15%
|
0,18%
|
4,05%
|
4,43%
|
4,47%
|
4,31%
|
4,42%
|
5,13%
|
4,96%
|
5,66%
|
5,79%
|
4,12%
|
11,25%
|
11,24%
|
-14,41%
|
72,83%
|
53,19%
|
-194,54%
|
|
|
0,14
|
0,18
|
3,76
|
3,92
|
3,68
|
3,37
|
3,26
|
3,59
|
3,33
|
3,59
|
3,45
|
2,31
|
5,99
|
5,44
|
-6,54
|
34,17
|
10,45
|
-18,79
|
|
|
0,15
|
0,18
|
4,05
|
4,43
|
4,47
|
4,31
|
4,42
|
5,13
|
4,96
|
5,66
|
5,79
|
4,12
|
11,25
|
11,24
|
-14,41
|
72,83
|
53,19
|
-194,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|