RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
39K
|
€
40K
|
€
49K
|
€
43K
|
€
34K
|
€
47K
|
€
30K
|
€
30K
|
€
33K
|
€
32K
|
€
28K
|
€
44K
|
€
43K
|
€
31K
|
€
27K
|
€
32K
|
|
|
€
22K
|
€
12K
|
€
12K
|
€
19K
|
€
16K
|
€
9K
|
€
18K
|
€
1K
|
€
4K
|
€
6K
|
€
82
|
€
2K
|
€
8K
|
€
8K
|
€
986
|
€
2K
|
€
4K
|
|
|
€
108K
|
€
104K
|
€
93K
|
€
85K
|
€
66K
|
€
80K
|
€
71K
|
€
54K
|
€
53K
|
€
48K
|
€
42K
|
€
42K
|
€
41K
|
€
33K
|
€
25K
|
€
24K
|
€
23K
|
|
|
€
60K
|
€
41K
|
€
41K
|
€
48K
|
€
39K
|
€
31K
|
€
43K
|
€
23K
|
€
22K
|
€
23K
|
€
21K
|
€
20K
|
€
34K
|
€
34K
|
€
20K
|
€
21K
|
€
33K
|
|
|
€
4K
|
€
7K
|
€
4K
|
€
12K
|
€
6K
|
€
4K
|
€
3K
|
€
687
|
€
589
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
1K
|
€
4K
|
-
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,09%
|
8,50%
|
36,67%
|
0,00%
|
187,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
37K
|
€
37K
|
€
46K
|
€
39K
|
€
32K
|
€
45K
|
€
27K
|
€
27K
|
€
30K
|
€
28K
|
€
25K
|
€
40K
|
€
41K
|
€
27K
|
€
25K
|
€
24K
|
|
|
€
35K
|
€
23K
|
€
21K
|
€
31K
|
€
23K
|
€
16K
|
€
27K
|
€
8K
|
€
13K
|
€
15K
|
€
11K
|
€
11K
|
€
23K
|
€
26K
|
€
12K
|
€
14K
|
€
13K
|
|
|
€
22K
|
€
12K
|
€
12K
|
€
19K
|
€
16K
|
€
9K
|
€
18K
|
€
1K
|
€
4K
|
€
6K
|
€
82
|
€
2K
|
€
8K
|
€
8K
|
€
986
|
€
2K
|
€
4K
|
|
|
€
8K
|
€
8K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
17K
|
€
19K
|
€
6K
|
€
8K
|
€
11K
|
€
5K
|
€
7K
|
€
25K
|
€
17K
|
€
619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
31K
|
€
14K
|
€
18K
|
€
25K
|
€
3K
|
€
30K
|
€
14K
|
€
15K
|
€
10K
|
€
22K
|
€
38K
|
€
34K
|
€
30K
|
€
8K
|
€
8K
|
|
|
|
€
37K
|
€
27K
|
€
28K
|
€
35K
|
€
32K
|
€
25K
|
€
35K
|
€
20K
|
€
18K
|
€
20K
|
€
18K
|
€
16K
|
€
25K
|
€
23K
|
€
16K
|
€
12K
|
€
14K
|
|
|
€
46K
|
€
35K
|
€
17K
|
€
-3K
|
€
-43K
|
€
-20K
|
€
3K
|
€
-10K
|
€
-2K
|
€
180
|
€
810
|
€
7K
|
€
9K
|
€
3K
|
€
-3K
|
€
7K
|
€
4K
|
|
|
3,53
|
2,94
|
1,81
|
0,93
|
0,36
|
0,49
|
1,07
|
0,62
|
0,92
|
1,01
|
1,03
|
1,21
|
1,35
|
1,13
|
0,88
|
1,58
|
1,15
|
|
|
3,53
|
2,94
|
1,81
|
0,93
|
0,36
|
0,49
|
1,07
|
0,62
|
0,92
|
1,01
|
1,03
|
1,21
|
1,35
|
1,13
|
0,88
|
1,58
|
1,15
|
|
|
3,53
|
2,94
|
1,81
|
0,93
|
0,72
|
1,14
|
1,07
|
0,62
|
0,92
|
1,01
|
1,03
|
1,21
|
1,43
|
1,13
|
0,88
|
1,58
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
122K
|
€
114K
|
€
124K
|
€
147K
|
€
156K
|
€
174K
|
€
144K
|
€
148K
|
€
166K
|
€
169K
|
€
189K
|
€
192K
|
€
199K
|
€
183K
|
€
176K
|
€
196K
|
|
|
€
18K
|
€
18K
|
€
21K
|
€
39K
|
€
81K
|
€
76K
|
€
102K
|
€
91K
|
€
96K
|
€
118K
|
€
126K
|
€
147K
|
€
152K
|
€
166K
|
€
158K
|
€
151K
|
€
173K
|
|
|
€
18K
|
€
18K
|
€
21K
|
€
39K
|
€
68K
|
€
39K
|
€
43K
|
€
27K
|
€
23K
|
€
31K
|
€
26K
|
€
33K
|
€
24K
|
€
27K
|
€
28K
|
€
12K
|
€
26K
|
|
|
-
|
€
418
|
|
-
|
€
13K
|
€
36K
|
€
59K
|
€
63K
|
€
73K
|
€
87K
|
€
101K
|
€
114K
|
€
126K
|
€
139K
|
€
130K
|
€
139K
|
€
148K
|
|
|
85,57%
|
85,08%
|
81,69%
|
68,69%
|
44,96%
|
51,26%
|
41,03%
|
37,21%
|
35,47%
|
29,10%
|
25,18%
|
22,37%
|
21,18%
|
16,46%
|
13,72%
|
13,77%
|
11,50%
|
|
|
0
|
0
|
|
0
|
0,20
|
0,45
|
0,83
|
1,18
|
1,39
|
1,80
|
2,37
|
2,68
|
3,10
|
4,26
|
5,18
|
5,76
|
6,55
|
|
|
0,36
|
0,49
|
0,56
|
0,84
|
2,07
|
2,35
|
2,28
|
3,31
|
3,59
|
3,94
|
4,47
|
5,77
|
3,81
|
4,05
|
5,92
|
6,05
|
7,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,55%
|
25,69%
|
30,56%
|
40,70%
|
47,66%
|
31,54%
|
49,10%
|
37,49%
|
34,12%
|
42,40%
|
41,49%
|
37,78%
|
61,68%
|
70,03%
|
61,95%
|
50,84%
|
63,78%
|
|
|
20,32%
|
11,61%
|
12,83%
|
22,37%
|
23,94%
|
10,92%
|
24,71%
|
1,91%
|
8,30%
|
12,05%
|
0,19%
|
3,88%
|
19,66%
|
23,09%
|
3,92%
|
6,80%
|
17,45%
|
|
|
17,39
|
9,88
|
10,48
|
15,37
|
10,76
|
5,60
|
10,14
|
0,71
|
2,94
|
3,51
|
0,05
|
0,87
|
4,16
|
3,80
|
0,54
|
0,94
|
2,01
|
|
|
20,32
|
11,61
|
12,83
|
22,37
|
23,94
|
10,92
|
24,71
|
1,91
|
8,30
|
12,05
|
0,19
|
3,88
|
19,66
|
23,09
|
3,92
|
6,80
|
17,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,57
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,57
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|