R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
221K
|
€
126K
|
€
131K
|
€
134K
|
€
114K
|
€
80K
|
€
52K
|
€
82K
|
€
62K
|
€
79K
|
€
62K
|
€
81K
|
€
90K
|
€
109K
|
€
78K
|
€
66K
|
€
62K
|
€
63K
|
€
74K
|
|
|
€
189K
|
€
87K
|
€
19K
|
€
9K
|
€
33K
|
€
12K
|
€
22K
|
€
-42K
|
€
2K
|
€
-32K
|
€
4K
|
€
-16K
|
€
15K
|
€
-28K
|
€
18K
|
€
-8K
|
€
-2K
|
€
217
|
€
123K
|
€
-2K
|
|
|
€
457K
|
€
304K
|
€
218K
|
€
200K
|
€
192K
|
€
160K
|
€
147K
|
€
125K
|
€
167K
|
€
166K
|
€
198K
|
€
193K
|
€
207K
|
€
192K
|
€
221K
|
€
203K
|
€
211K
|
€
213K
|
€
212K
|
€
89K
|
|
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
0,60
|
0,50
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
170K
|
€
62K
|
€
54K
|
€
70K
|
€
60K
|
€
43K
|
€
27K
|
€
59K
|
€
36K
|
€
78K
|
€
51K
|
€
67K
|
€
96K
|
€
122K
|
€
62K
|
€
55K
|
€
59K
|
€
66K
|
€
54K
|
|
|
€
2K
|
€
258
|
€
5K
|
€
9K
|
€
7K
|
€
2K
|
€
4K
|
€
2K
|
|
|
€
3K
|
€
150
|
€
2K
|
|
|
|
€
833
|
€
808
|
€
2K
|
|
|
|
€
61K
|
€
55K
|
€
51K
|
€
49K
|
€
44K
|
€
28K
|
€
19K
|
€
18K
|
€
10K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
859
|
€
833
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,22%
|
0,99%
|
4,44%
|
8,59%
|
2,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
165K
|
€
63K
|
€
60K
|
€
72K
|
€
70K
|
€
47K
|
€
32K
|
€
70K
|
€
42K
|
€
77K
|
€
58K
|
€
78K
|
€
85K
|
€
107K
|
€
76K
|
€
65K
|
€
59K
|
€
59K
|
€
72K
|
|
|
€
112K
|
€
142K
|
€
39K
|
€
35K
|
€
55K
|
€
25K
|
€
-667
|
€
-29K
|
€
5K
|
€
-28K
|
€
15K
|
€
-5K
|
€
17K
|
€
9K
|
€
44K
|
€
18K
|
€
9K
|
€
7K
|
€
2K
|
€
11K
|
|
|
€
147K
|
€
87K
|
€
19K
|
€
9K
|
€
33K
|
€
12K
|
€
22K
|
€
-12K
|
€
2K
|
€
-32K
|
€
19K
|
€
-816
|
€
15K
|
€
-14K
|
€
16K
|
€
7K
|
€
13K
|
€
15K
|
€
444
|
€
-2K
|
|
|
€
55K
|
€
44K
|
€
9K
|
€
19K
|
€
119K
|
€
21K
|
€
27K
|
€
6K
|
€
11K
|
€
95K
|
-
|
€
9K
|
€
7K
|
€
71K
|
€
70K
|
€
24K
|
€
53K
|
€
12K
|
€
-115K
|
€
431K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
32K
|
€
18K
|
€
31K
|
€
40K
|
€
44K
|
€
31K
|
€
24K
|
€
32K
|
€
16K
|
€
21K
|
€
8K
|
€
10K
|
€
8K
|
€
21K
|
€
25K
|
€
30K
|
€
19K
|
€
17K
|
€
16K
|
|
|
€
222K
|
€
110K
|
€
43K
|
€
34K
|
€
49K
|
€
57K
|
€
70K
|
€
19K
|
€
66K
|
€
37K
|
€
66K
|
€
47K
|
€
76K
|
€
48K
|
€
81K
|
€
50K
|
€
54K
|
€
53K
|
€
180K
|
€
59K
|
|
|
€
55K
|
€
-66K
|
€
-41K
|
€
-35K
|
€
-27K
|
€
-9K
|
€
-21K
|
€
-68K
|
€
3K
|
€
-47K
|
€
21K
|
€
2K
|
€
4K
|
€
-23K
|
€
-5K
|
€
2K
|
€
-11K
|
€
-20K
|
€
-44K
|
€
-271K
|
|
|
1,53
|
0,58
|
0,58
|
0,77
|
0,76
|
0,91
|
0,83
|
0,40
|
1,06
|
0,43
|
1,73
|
1,08
|
1,11
|
0,55
|
0,90
|
1,06
|
0,76
|
0,53
|
0,31
|
0,06
|
|
|
1,53
|
0,58
|
0,58
|
0,77
|
0,76
|
0,91
|
0,83
|
0,40
|
1,06
|
0,43
|
1,73
|
1,08
|
1,11
|
0,55
|
0,90
|
1,06
|
0,76
|
0,53
|
0,31
|
0,06
|
|
|
1,53
|
0,58
|
0,59
|
0,78
|
0,76
|
0,91
|
0,83
|
0,41
|
1,06
|
0,48
|
1,73
|
1,08
|
1,11
|
0,55
|
0,90
|
1,13
|
0,77
|
0,55
|
0,34
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
611K
|
€
525K
|
€
470K
|
€
548K
|
€
520K
|
€
427K
|
€
453K
|
€
419K
|
€
488K
|
€
523K
|
€
505K
|
€
547K
|
€
611K
|
€
655K
|
€
675K
|
€
665K
|
€
694K
|
€
395K
|
€
435K
|
€
610K
|
|
|
€
154K
|
€
221K
|
€
252K
|
€
348K
|
€
328K
|
€
268K
|
€
305K
|
€
293K
|
€
321K
|
€
357K
|
€
308K
|
€
354K
|
€
404K
|
€
462K
|
€
454K
|
€
462K
|
€
483K
|
€
182K
|
€
222K
|
€
521K
|
|
|
€
103K
|
€
159K
|
€
99K
|
€
155K
|
€
112K
|
€
108K
|
€
122K
|
€
112K
|
€
54K
|
€
74K
|
€
29K
|
€
27K
|
€
36K
|
€
52K
|
€
48K
|
€
35K
|
€
44K
|
€
41K
|
€
63K
|
€
288K
|
|
|
€
51K
|
€
62K
|
€
153K
|
€
193K
|
€
216K
|
€
160K
|
€
183K
|
€
179K
|
€
267K
|
€
274K
|
€
279K
|
€
326K
|
€
368K
|
€
410K
|
€
406K
|
€
425K
|
€
439K
|
€
141K
|
€
158K
|
€
231K
|
|
|
74,79%
|
57,96%
|
46,40%
|
36,53%
|
36,89%
|
37,33%
|
32,54%
|
29,99%
|
34,24%
|
31,67%
|
39,12%
|
35,35%
|
33,92%
|
29,40%
|
32,72%
|
30,52%
|
30,36%
|
53,81%
|
48,87%
|
14,63%
|
|
|
0,11
|
0,20
|
0,70
|
0,96
|
1,13
|
1
|
1,24
|
1,43
|
1,59
|
1,66
|
1,41
|
1,69
|
1,77
|
2,13
|
1,84
|
2,09
|
2,08
|
0,66
|
0,75
|
2,59
|
|
|
1,06
|
1,34
|
4,01
|
5,83
|
4,57
|
3,85
|
6,48
|
9,21
|
4,60
|
8,60
|
4
|
6,13
|
5,15
|
5,42
|
4,23
|
6,11
|
7,42
|
3,10
|
3,77
|
7,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,64%
|
36,24%
|
19,57%
|
16,90%
|
25,78%
|
35,52%
|
47,27%
|
15,06%
|
39,57%
|
22,63%
|
33,35%
|
24,26%
|
36,87%
|
25,12%
|
36,89%
|
24,85%
|
25,48%
|
24,72%
|
84,95%
|
66,19%
|
|
|
41,39%
|
28,53%
|
8,60%
|
4,65%
|
17,19%
|
7,67%
|
14,80%
|
-33,21%
|
1,00%
|
-19,42%
|
2,20%
|
-8,07%
|
7,17%
|
-14,71%
|
8,08%
|
-3,80%
|
-0,95%
|
0,10%
|
57,97%
|
-2,21%
|
|
|
30,96
|
16,54
|
3,99
|
1,70
|
6,34
|
2,86
|
4,82
|
-9,96
|
0,34
|
-6,15
|
0,86
|
-2,85
|
2,43
|
-4,32
|
2,64
|
-1,16
|
-0,29
|
0,05
|
28,33
|
-0,32
|
|
|
41,39
|
28,53
|
8,60
|
4,65
|
17,19
|
7,67
|
14,80
|
-33,21
|
1,00
|
-19,42
|
2,20
|
-8,07
|
7,17
|
-14,71
|
8,08
|
-3,80
|
-0,95
|
0,10
|
57,97
|
-2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,02
|
11,56
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,02
|
11,56
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
0,60
|
0,50
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
78K
|
€
73K
|
€
70K
|
€
63K
|
€
40K
|
€
32K
|
€
36K
|
€
10K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|