R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
54K
|
€
158K
|
€
95K
|
€
114K
|
€
77K
|
€
115K
|
€
112K
|
€
59K
|
€
73K
|
|
|
€
21K
|
€
2K
|
€
71K
|
€
17K
|
€
14K
|
€
4K
|
€
5K
|
€
1K
|
€
-19K
|
€
-3K
|
|
|
€
126K
|
€
105K
|
€
103K
|
€
31K
|
€
15K
|
€
1K
|
€
-3K
|
€
-8K
|
€
-9K
|
€
10K
|
|
|
1
|
0,80
|
0,80
|
1
|
1
|
2,40
|
2,70
|
2,50
|
1,30
|
0,90
|
|
|
€
52K
|
€
21K
|
€
129K
|
€
24K
|
€
14K
|
€
517
|
-
|
-
|
€
224
|
€
15K
|
|
|
€
25K
|
€
44K
|
€
42K
|
€
7K
|
€
23K
|
€
12K
|
€
26K
|
€
18K
|
€
4K
|
€
16K
|
|
|
€
47K
|
€
37K
|
€
42K
|
€
65K
|
€
95K
|
€
73K
|
€
112K
|
€
110K
|
€
57K
|
€
51K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
16K
|
€
116K
|
€
28K
|
€
17K
|
€
599
|
€
-759
|
€
-1K
|
€
282
|
€
21K
|
|
|
€
31K
|
€
5K
|
€
106K
|
€
17K
|
€
8K
|
€
-18K
|
€
-24K
|
€
-24K
|
€
-14K
|
€
2K
|
|
|
€
21K
|
€
2K
|
€
71K
|
€
17K
|
€
14K
|
€
4K
|
€
5K
|
€
1K
|
€
-19K
|
€
-3K
|
|
|
€
521
|
€
11K
|
€
521
|
€
3K
|
€
-4K
|
€
8K
|
€
11K
|
€
24K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
22K
|
€
27K
|
€
6K
|
€
31K
|
€
9K
|
€
15K
|
€
2K
|
€
2K
|
€
18K
|
|
|
€
33K
|
€
13K
|
€
82K
|
€
28K
|
€
22K
|
€
22K
|
€
28K
|
€
24K
|
€
-4K
|
€
16K
|
|
|
€
103K
|
€
71K
|
€
85K
|
€
20K
|
€
21K
|
€
-55K
|
€
-62K
|
€
-70K
|
€
-61K
|
€
8K
|
|
|
2,36
|
2
|
2,12
|
1,18
|
1,19
|
0,75
|
0,75
|
0,73
|
0,75
|
1,04
|
|
|
0,53
|
0,50
|
0,49
|
0,37
|
0,48
|
0,12
|
0,15
|
0,06
|
0,07
|
0,16
|
|
|
2,36
|
2
|
2,12
|
1,18
|
1,19
|
0,75
|
0,75
|
0,73
|
0,75
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
175K
|
€
188K
|
€
171K
|
€
177K
|
€
219K
|
€
255K
|
€
273K
|
€
279K
|
€
250K
|
|
|
€
76K
|
€
70K
|
€
85K
|
€
140K
|
€
162K
|
€
218K
|
€
258K
|
€
281K
|
€
288K
|
€
241K
|
|
|
€
76K
|
€
70K
|
€
75K
|
€
113K
|
€
112K
|
€
218K
|
€
248K
|
€
255K
|
€
247K
|
€
185K
|
|
|
|
|
€
10K
|
€
26K
|
€
50K
|
|
€
10K
|
€
26K
|
€
41K
|
€
56K
|
|
|
62,42%
|
59,84%
|
54,69%
|
18,33%
|
8,26%
|
0,47%
|
-1,14%
|
-2,84%
|
-3,24%
|
3,83%
|
|
|
|
|
0,09
|
0,84
|
3,43
|
|
-3,58
|
-3,33
|
-4,52
|
5,84
|
|
|
1,76
|
4,39
|
0,74
|
4,93
|
9,53
|
364,38
|
|
|
1 022,33
|
11,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,23%
|
12,55%
|
79,35%
|
89,84%
|
152,82%
|
2 154,87%
|
-969,70%
|
-305,98%
|
48,64%
|
166,25%
|
|
|
16,66%
|
1,87%
|
69,51%
|
53,45%
|
92,92%
|
381,68%
|
-166,26%
|
-16,69%
|
206,10%
|
-29,29%
|
|
|
10,40
|
1,12
|
38,01
|
9,80
|
7,67
|
1,80
|
1,89
|
0,47
|
-6,68
|
-1,12
|
|
|
16,66
|
1,87
|
69,51
|
53,45
|
92,92
|
381,68
|
-166,26
|
-16,69
|
206,10
|
-29,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,80
|
0,80
|
1
|
1
|
2,40
|
2,70
|
2,50
|
1,30
|
0,90
|
|
|
€
47K
|
€
46K
|
€
52K
|
€
65K
|
€
95K
|
€
30K
|
€
41K
|
€
44K
|
€
44K
|
€
56K
|