R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
57K
|
€
44K
|
€
53K
|
€
53K
|
€
56K
|
€
51K
|
€
108K
|
€
46K
|
€
69K
|
€
2K
|
€
13K
|
€
16K
|
€
7K
|
€
10K
|
€
9K
|
€
13K
|
€
-7K
|
€
14K
|
|
|
€
15K
|
€
-807
|
€
-10K
|
€
7K
|
€
14K
|
€
8K
|
€
-9K
|
€
59K
|
€
-15K
|
€
-986K
|
€
-6K
|
€
10K
|
€
11K
|
€
4K
|
€
-29K
|
€
-9K
|
€
-4K
|
€
-24K
|
€
-5K
|
|
|
€
55K
|
€
40K
|
€
40K
|
€
51K
|
€
43K
|
€
63K
|
€
55K
|
€
64K
|
€
5K
|
€
20K
|
€
941K
|
€
947K
|
€
937K
|
€
926K
|
€
922K
|
€
951K
|
€
960K
|
€
963K
|
€
988K
|
|
|
0,90
|
0,90
|
0,80
|
0,80
|
0,70
|
1
|
1
|
1
|
1,10
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
9K
|
€
2K
|
€
17K
|
€
23K
|
€
21K
|
€
7K
|
€
72K
|
€
172
|
€
29K
|
€
41K
|
€
50K
|
€
53K
|
€
45K
|
€
47K
|
€
48K
|
€
52K
|
€
41K
|
€
51K
|
|
|
€
9K
|
€
10K
|
€
1K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
11K
|
€
5
|
€
6K
|
€
547
|
€
2K
|
|
|
|
|
€
303
|
|
|
|
|
€
49K
|
€
46K
|
€
44K
|
€
36K
|
€
30K
|
€
36K
|
€
43K
|
€
40K
|
€
31K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
9K
|
€
-2K
|
€
14K
|
€
20K
|
€
18K
|
€
4K
|
€
65K
|
€
-640
|
€
40K
|
€
881
|
€
12K
|
€
15K
|
€
6K
|
€
9K
|
€
8K
|
€
12K
|
€
-8K
|
€
10K
|
|
|
€
18K
|
€
3K
|
€
-10K
|
€
8K
|
€
12K
|
€
7K
|
€
-11K
|
€
52K
|
€
-15K
|
€
18K
|
€
-7K
|
€
5K
|
€
11K
|
€
4K
|
€
8K
|
€
-8K
|
€
-4K
|
€
-23K
|
€
-5K
|
|
|
€
15K
|
€
-807
|
€
-10K
|
€
7K
|
€
14K
|
€
8K
|
€
-9K
|
€
59K
|
€
-15K
|
€
-986K
|
€
-6K
|
€
10K
|
€
11K
|
€
4K
|
€
-29K
|
€
-9K
|
€
-4K
|
€
-24K
|
€
-5K
|
|
|
€
7K
|
€
5K
|
€
7K
|
€
18K
|
€
13K
|
€
6K
|
€
15K
|
€
8K
|
€
-7K
|
€
47K
|
€
3K
|
€
17K
|
€
8K
|
€
7K
|
€
-162K
|
€
4K
|
€
6K
|
€
8K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1
|
€
5K
|
€
10K
|
€
1K
|
€
241
|
€
531
|
€
4K
|
€
844
|
€
682
|
€
300
|
€
7K
|
€
174
|
€
184
|
€
232
|
€
277
|
€
154
|
€
604
|
€
196
|
|
|
€
23K
|
€
6K
|
€
-3K
|
€
14K
|
€
22K
|
€
20K
|
€
6K
|
€
71K
|
€
-724
|
€
-963K
|
€
1K
|
€
17K
|
€
15K
|
€
6K
|
€
-29K
|
€
8K
|
€
12K
|
€
-9K
|
€
10K
|
|
|
€
29K
|
€
14K
|
€
13K
|
€
22K
|
€
25K
|
€
47K
|
€
28K
|
€
40K
|
€
10K
|
€
7K
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-20K
|
€
-19K
|
€
-52K
|
€
-56K
|
€
-63K
|
€
-47K
|
|
|
1,96
|
1,25
|
1,19
|
1,63
|
1,71
|
2,13
|
1,79
|
2,90
|
1,21
|
1,14
|
0,62
|
0,70
|
0,70
|
0,03
|
0,18
|
0,26
|
0,12
|
0,17
|
0,09
|
|
|
1,36
|
0,80
|
0,83
|
1,14
|
1,16
|
1,63
|
1,38
|
2,58
|
1,03
|
1,01
|
0,62
|
0,70
|
0,70
|
0,03
|
0,18
|
0,26
|
0,12
|
0,17
|
0,09
|
|
|
1,96
|
1,25
|
1,19
|
1,63
|
1,71
|
2,14
|
1,80
|
2,90
|
1,21
|
1,15
|
0,62
|
0,70
|
0,70
|
0,03
|
0,18
|
0,38
|
0,12
|
0,17
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
95K
|
€
108K
|
€
86K
|
€
78K
|
€
104K
|
€
90K
|
€
85K
|
€
87K
|
€
107K
|
€
1,04M
|
€
1,05M
|
€
1,05M
|
€
1,01M
|
€
1,01M
|
€
1,19M
|
€
1,19M
|
€
1,21M
|
€
1,20M
|
|
|
€
30K
|
€
55K
|
€
67K
|
€
35K
|
€
35K
|
€
41K
|
€
36K
|
€
21K
|
€
82K
|
€
87K
|
€
103K
|
€
107K
|
€
108K
|
€
86K
|
€
89K
|
€
236K
|
€
230K
|
€
242K
|
€
217K
|
|
|
€
30K
|
€
55K
|
€
67K
|
€
35K
|
€
35K
|
€
41K
|
€
35K
|
€
21K
|
€
48K
|
€
52K
|
€
38K
|
€
42K
|
€
43K
|
€
21K
|
€
24K
|
€
49K
|
€
64K
|
€
75K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
34K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
166K
|
€
166K
|
€
166K
|
€
166K
|
|
|
64,52%
|
41,73%
|
37,42%
|
59,38%
|
55,21%
|
60,45%
|
60,40%
|
75,00%
|
5,59%
|
18,86%
|
90,13%
|
89,87%
|
89,64%
|
91,49%
|
91,21%
|
80,09%
|
80,66%
|
79,95%
|
81,97%
|
|
|
|
|
|
|
|
|
|
|
7,06
|
1,71
|
0,07
|
0,07
|
0,07
|
0,07
|
0,07
|
0,17
|
0,17
|
0,17
|
0,17
|
|
|
1,19
|
6
|
|
2,42
|
1,76
|
2,25
|
8,06
|
0,33
|
|
2,15
|
116,88
|
9,16
|
7,20
|
13,78
|
9,91
|
29,50
|
18,69
|
|
21,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,19%
|
14,35%
|
-7,38%
|
27,04%
|
51,44%
|
31,70%
|
11,28%
|
112,16%
|
-14,85%
|
-4 774,54%
|
0,15%
|
1,84%
|
1,60%
|
0,69%
|
-3,12%
|
0,84%
|
1,27%
|
-0,89%
|
1,01%
|
|
|
27,76%
|
-2,04%
|
-25,85%
|
14,70%
|
31,99%
|
13,44%
|
-16,85%
|
92,34%
|
-313,57%
|
-4 885,48%
|
-0,68%
|
1,10%
|
1,13%
|
0,48%
|
-3,17%
|
-0,90%
|
-0,41%
|
-2,50%
|
-0,48%
|
|
|
17,91
|
-0,85
|
-9,67
|
8,73
|
17,66
|
8,12
|
-10,18
|
69,26
|
-17,52
|
-921,45
|
-0,62
|
0,99
|
1,01
|
0,43
|
-2,89
|
-0,72
|
-0,33
|
-2,00
|
-0,39
|
|
|
27,76
|
-2,04
|
-25,85
|
14,70
|
31,99
|
13,44
|
-16,85
|
92,34
|
-313,57
|
-4 885,48
|
-0,68
|
1,10
|
1,13
|
0,48
|
-3,17
|
-0,90
|
-0,41
|
-2,50
|
-0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
0,80
|
0,80
|
0,70
|
1
|
1
|
1
|
1,10
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
51K
|
€
55K
|
€
46K
|
€
43K
|
€
36K
|
€
43K
|
€
40K
|
€
28K
|
€
54K
|
|
|
|
|
|
|
|
|
|