R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
158K
|
€
209K
|
€
147K
|
€
172K
|
€
173K
|
€
131K
|
€
175K
|
€
175K
|
€
60K
|
€
73K
|
|
|
€
-44K
|
€
-10K
|
€
-667
|
€
-20K
|
€
10K
|
€
17K
|
€
18K
|
€
14K
|
€
16K
|
€
-9K
|
€
15K
|
|
|
€
18K
|
€
62K
|
€
73K
|
€
73K
|
€
93K
|
€
84K
|
€
66K
|
€
49K
|
€
34K
|
€
18K
|
€
27K
|
|
|
3
|
3
|
5
|
2,90
|
2,30
|
2,30
|
2,80
|
3,30
|
3,30
|
1
|
1
|
|
|
€
634
|
€
8K
|
€
23K
|
€
13K
|
€
60K
|
€
70K
|
€
74K
|
€
41K
|
€
37K
|
€
13K
|
€
45K
|
|
|
€
2K
|
|
€
58
|
€
1K
|
€
2K
|
€
4K
|
€
3K
|
€
1K
|
€
3K
|
|
|
|
|
€
179K
|
€
149K
|
€
185K
|
€
124K
|
€
108K
|
€
99K
|
€
60K
|
€
123K
|
€
129K
|
€
41K
|
€
38K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
6K
|
€
21K
|
€
12K
|
€
59K
|
€
67K
|
€
66K
|
€
49K
|
€
44K
|
€
18K
|
€
34K
|
|
|
€
-37K
|
€
-2K
|
€
11K
|
€
-10K
|
€
29K
|
€
35K
|
€
33K
|
€
28K
|
€
27K
|
€
-4K
|
€
23K
|
|
|
€
-44K
|
€
-10K
|
€
-667
|
€
-20K
|
€
10K
|
€
17K
|
€
18K
|
€
14K
|
€
16K
|
€
-9K
|
€
15K
|
|
|
€
18K
|
€
20K
|
-
|
€
-7K
|
€
18K
|
€
33K
|
€
2K
|
€
49K
|
€
20K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
33K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
-2K
|
€
10K
|
€
2K
|
€
40K
|
€
49K
|
€
51K
|
€
36K
|
€
33K
|
€
12K
|
€
26K
|
|
|
€
12K
|
€
70K
|
€
88K
|
€
58K
|
€
64K
|
€
48K
|
€
40K
|
€
18K
|
€
12K
|
€
-3K
|
€
7K
|
|
|
1,07
|
1,64
|
1,89
|
1,47
|
1,70
|
1,54
|
1,83
|
1,15
|
1,21
|
0,93
|
1,15
|
|
|
0,65
|
0,79
|
1,18
|
0,99
|
1,35
|
1,54
|
1,83
|
1,15
|
1,21
|
0,93
|
1,15
|
|
|
1,07
|
1,64
|
1,89
|
1,47
|
1,70
|
1,54
|
1,83
|
1,16
|
1,21
|
0,93
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
197K
|
€
192K
|
€
199K
|
€
199K
|
€
192K
|
€
137K
|
€
200K
|
€
113K
|
€
77K
|
€
100K
|
|
|
€
198K
|
€
134K
|
€
119K
|
€
125K
|
€
106K
|
€
108K
|
€
70K
|
€
152K
|
€
79K
|
€
59K
|
€
73K
|
|
|
€
177K
|
€
110K
|
€
99K
|
€
125K
|
€
92K
|
€
88K
|
€
49K
|
€
113K
|
€
60K
|
€
42K
|
€
46K
|
|
|
€
21K
|
€
24K
|
€
20K
|
|
€
15K
|
€
20K
|
€
22K
|
€
37K
|
€
20K
|
€
17K
|
€
27K
|
|
|
8,32%
|
31,70%
|
37,85%
|
36,87%
|
46,79%
|
43,62%
|
48,46%
|
24,28%
|
30,10%
|
23,92%
|
27,45%
|
|
|
1,15
|
0,39
|
0,28
|
|
0,16
|
0,23
|
0,33
|
0,77
|
0,57
|
0,92
|
0,98
|
|
|
|
20,92
|
5,56
|
10,54
|
1,79
|
1,62
|
1,06
|
3,07
|
1,80
|
3,28
|
2,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-169,20%
|
-3,54%
|
13,66%
|
2,29%
|
42,37%
|
59,05%
|
76,45%
|
74,57%
|
96,73%
|
67,55%
|
94,91%
|
|
|
-247,07%
|
-16,36%
|
-0,92%
|
-27,28%
|
10,35%
|
20,83%
|
26,59%
|
29,78%
|
45,98%
|
-48,88%
|
53,01%
|
|
|
-20,56
|
-5,19
|
-0,35
|
-10,06
|
4,84
|
9,08
|
12,89
|
7,23
|
13,84
|
-11,69
|
14,55
|
|
|
-247,07
|
-16,36
|
-0,92
|
-27,28
|
10,35
|
20,83
|
26,59
|
29,78
|
45,98
|
-48,88
|
53,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
78,23
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
78,23
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
5
|
2,90
|
2,30
|
2,30
|
2,80
|
3,30
|
3,30
|
1
|
1
|
|
|
€
60K
|
€
50K
|
€
37K
|
€
43K
|
€
47K
|
€
43K
|
€
21K
|
€
37K
|
€
39K
|
€
41K
|
€
38K
|