RM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
401K
|
€
521K
|
€
612K
|
€
791K
|
€
671K
|
€
484K
|
€
832K
|
€
323K
|
€
244K
|
€
247K
|
€
170K
|
€
102K
|
€
118K
|
€
55K
|
€
-7K
|
|
|
€
37K
|
€
198K
|
€
111K
|
€
226K
|
€
186K
|
€
77K
|
€
284K
|
€
73K
|
€
44K
|
€
8K
|
€
37K
|
€
51K
|
€
44K
|
€
20K
|
€
-11K
|
|
|
€
1,22M
|
€
1,18M
|
€
1,08M
|
€
970K
|
€
744K
|
€
559K
|
€
481K
|
€
197K
|
€
116K
|
€
90K
|
€
82K
|
€
44K
|
€
18K
|
€
10K
|
€
-3K
|
|
|
€
153K
|
€
305K
|
€
277K
|
€
504K
|
€
367K
|
€
179K
|
€
452K
|
€
105K
|
€
51K
|
€
47K
|
€
55K
|
€
40K
|
€
57K
|
€
22K
|
-
|
|
|
€
36K
|
€
1K
|
€
2K
|
€
18K
|
€
80K
|
€
28K
|
€
98K
|
€
123K
|
€
115K
|
€
145K
|
€
111K
|
€
98K
|
€
51K
|
€
22K
|
€
242
|
|
|
€
305K
|
€
287K
|
€
362K
|
€
351K
|
€
314K
|
€
302K
|
€
357K
|
€
169K
|
€
166K
|
€
169K
|
€
96K
|
€
40K
|
€
34K
|
€
21K
|
€
2K
|
|
|
|
€
101K
|
|
|
|
|
|
€
3K
|
€
18K
|
|
|
€
24K
|
€
36K
|
€
6K
|
|
|
|
|
51,03%
|
|
|
|
|
|
3,49%
|
41,16%
|
|
|
47,42%
|
82,59%
|
30,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
234K
|
€
234K
|
€
425K
|
€
346K
|
€
177K
|
€
443K
|
€
121K
|
€
58K
|
€
61K
|
€
60K
|
€
49K
|
€
70K
|
€
27K
|
€
-10K
|
|
|
€
67K
|
€
210K
|
€
178K
|
€
353K
|
€
303K
|
€
136K
|
€
417K
|
€
110K
|
€
38K
|
€
46K
|
€
40K
|
€
29K
|
€
56K
|
€
26K
|
€
-10K
|
|
|
€
37K
|
€
198K
|
€
111K
|
€
226K
|
€
186K
|
€
77K
|
€
284K
|
€
73K
|
€
44K
|
€
8K
|
€
37K
|
€
51K
|
€
44K
|
€
20K
|
€
-11K
|
|
|
€
34K
|
€
53K
|
€
12K
|
€
24K
|
€
76K
|
|
€
98K
|
€
22K
|
€
-3K
|
€
22K
|
€
4K
|
€
19K
|
€
48K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
409K
|
€
692K
|
€
785K
|
€
1,04M
|
€
699K
|
€
323K
|
€
442K
|
€
424K
|
€
214K
|
€
251K
|
€
123K
|
€
88K
|
€
128K
|
€
89K
|
€
32K
|
|
|
€
67K
|
€
222K
|
€
167K
|
€
298K
|
€
228K
|
€
118K
|
€
310K
|
€
84K
|
€
64K
|
€
23K
|
€
57K
|
€
70K
|
€
58K
|
€
21K
|
€
-11K
|
|
|
€
929K
|
€
896K
|
€
828K
|
€
673K
|
€
395K
|
€
242K
|
€
339K
|
€
261K
|
€
190K
|
€
214K
|
€
215K
|
€
8K
|
€
-19K
|
€
7K
|
€
6K
|
|
|
2,03
|
1,72
|
1,74
|
1,91
|
1,42
|
1,34
|
1,52
|
1,22
|
1,27
|
1,27
|
1,50
|
1,03
|
0,95
|
1,05
|
1,06
|
|
|
1,98
|
1,69
|
1,69
|
1,85
|
1,36
|
1,25
|
1,36
|
1,13
|
1,09
|
1,12
|
1,22
|
1,01
|
0,93
|
0,93
|
0,90
|
|
|
2,03
|
2,53
|
2,56
|
1,91
|
1,42
|
1,35
|
1,78
|
1,55
|
1,27
|
1,58
|
1,50
|
1,04
|
0,95
|
1,05
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,12M
|
€
2,42M
|
€
2,20M
|
€
1,71M
|
€
1,69M
|
€
1,28M
|
€
1,13M
|
€
1,48M
|
€
913K
|
€
1,06M
|
€
674K
|
€
348K
|
€
395K
|
€
154K
|
€
105K
|
|
|
€
902K
|
€
1,24M
|
€
1,12M
|
€
743K
|
€
951K
|
€
721K
|
€
652K
|
€
1,28M
|
€
798K
|
€
967K
|
€
592K
|
€
304K
|
€
377K
|
€
144K
|
€
108K
|
|
|
€
902K
|
€
845K
|
€
758K
|
€
742K
|
€
950K
|
€
719K
|
€
559K
|
€
928K
|
€
697K
|
€
646K
|
€
428K
|
€
289K
|
€
367K
|
€
134K
|
€
98K
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
163K
|
€
163K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
|
|
57,41%
|
48,65%
|
49,20%
|
56,64%
|
43,92%
|
43,65%
|
42,48%
|
13,38%
|
12,67%
|
8,52%
|
12,13%
|
12,73%
|
4,48%
|
6,55%
|
-3,24%
|
|
|
|
|
|
|
|
|
|
0,51
|
0,86
|
1,81
|
2
|
0,23
|
0,57
|
0,99
|
-2,93
|
|
|
9,35
|
5,31
|
4,78
|
1,75
|
2,75
|
4,07
|
1,47
|
10,53
|
13,80
|
15,89
|
9,79
|
6,24
|
5,37
|
5,32
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,52%
|
18,88%
|
15,41%
|
30,67%
|
30,66%
|
21,15%
|
64,46%
|
42,77%
|
55,18%
|
25,37%
|
70,30%
|
157,49%
|
329,04%
|
208,10%
|
318,96%
|
|
|
3,07%
|
16,84%
|
10,25%
|
23,27%
|
24,94%
|
13,82%
|
58,98%
|
37,12%
|
37,78%
|
9,18%
|
45,82%
|
114,27%
|
246,52%
|
193,22%
|
322,99%
|
|
|
1,76
|
8,19
|
5,04
|
13,18
|
10,96
|
6,03
|
25,05
|
4,97
|
4,79
|
0,78
|
5,56
|
14,55
|
11,03
|
12,66
|
-10,47
|
|
|
3,07
|
16,84
|
10,25
|
23,27
|
24,94
|
13,82
|
58,98
|
37,12
|
37,78
|
9,18
|
45,82
|
114,27
|
246,52
|
193,22
|
322,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,10
|
9,10
|
9,10
|
9,20
|
10,20
|
8,30
|
5,20
|
5,20
|
|
|
|
1
|
1
|
0,20
|
|
|
|
€
40K
|
€
40K
|
€
39K
|
€
34K
|
€
30K
|
€
43K
|
€
32K
|
€
32K
|
|
|
|
€
34K
|
€
21K
|
€
11K
|