R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
141K
|
€
168K
|
€
154K
|
€
146K
|
€
228K
|
€
240K
|
€
238K
|
€
213K
|
€
250K
|
€
231K
|
€
245K
|
€
259K
|
€
251K
|
€
235K
|
€
192K
|
€
52K
|
€
50K
|
€
22K
|
|
|
€
27K
|
€
50K
|
€
77K
|
€
58K
|
€
56K
|
€
67K
|
€
68K
|
€
86K
|
€
66K
|
€
54K
|
€
38K
|
€
40K
|
€
48K
|
€
43K
|
€
37K
|
€
30K
|
€
22K
|
€
19K
|
€
10K
|
|
|
€
556K
|
€
629K
|
€
604K
|
€
552K
|
€
519K
|
€
488K
|
€
445K
|
€
398K
|
€
322K
|
€
281K
|
€
253K
|
€
241K
|
€
227K
|
€
199K
|
€
172K
|
€
147K
|
€
129K
|
€
107K
|
€
88K
|
|
|
€
88K
|
€
109K
|
€
144K
|
€
117K
|
€
118K
|
€
126K
|
€
128K
|
€
158K
|
€
125K
|
€
132K
|
€
101K
|
€
100K
|
€
149K
|
€
118K
|
€
105K
|
€
102K
|
€
42K
|
€
44K
|
€
22K
|
|
|
€
23K
|
€
25K
|
€
64K
|
€
24K
|
€
27K
|
€
15K
|
€
19K
|
€
14K
|
€
21K
|
€
30K
|
€
12K
|
€
26K
|
€
24K
|
€
18K
|
€
16K
|
€
8K
|
€
825
|
€
2K
|
|
|
|
€
25K
|
€
57K
|
€
49K
|
€
60K
|
€
44K
|
€
124K
|
€
135K
|
€
118K
|
€
95K
|
€
136K
|
€
137K
|
€
139K
|
€
128K
|
€
113K
|
€
108K
|
€
81K
|
€
14K
|
€
9K
|
|
|
|
€
100K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
24K
|
€
21K
|
€
10K
|
€
25K
|
€
26K
|
€
26K
|
€
26K
|
€
20K
|
€
16K
|
€
12K
|
€
12K
|
|
|
|
|
|
366,93%
|
50,50%
|
32,42%
|
43,09%
|
44,48%
|
35,59%
|
30,39%
|
11,68%
|
37,80%
|
48,32%
|
68,49%
|
65,55%
|
41,35%
|
37,51%
|
32,40%
|
39,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
80K
|
€
117K
|
€
92K
|
€
95K
|
€
102K
|
€
103K
|
€
129K
|
€
101K
|
€
110K
|
€
91K
|
€
103K
|
€
129K
|
€
132K
|
€
121K
|
€
109K
|
€
37K
|
€
36K
|
€
18K
|
|
|
€
63K
|
€
77K
|
€
115K
|
€
86K
|
€
83K
|
€
86K
|
€
82K
|
€
111K
|
€
93K
|
€
84K
|
€
59K
|
€
63K
|
€
74K
|
€
68K
|
€
61K
|
€
46K
|
€
23K
|
€
24K
|
€
14K
|
|
|
€
27K
|
€
50K
|
€
77K
|
€
58K
|
€
56K
|
€
67K
|
€
68K
|
€
67K
|
€
47K
|
€
54K
|
€
38K
|
€
40K
|
€
48K
|
€
43K
|
€
37K
|
€
30K
|
€
22K
|
€
19K
|
€
10K
|
|
|
|
€
41K
|
€
4K
|
€
2K
|
€
5K
|
€
3K
|
€
25K
|
€
40K
|
€
2K
|
€
3K
|
€
7K
|
€
30K
|
€
72K
|
€
42K
|
€
12K
|
€
140K
|
€
42K
|
€
18K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
622K
|
€
342K
|
€
157K
|
€
177K
|
€
113K
|
€
86K
|
€
49K
|
€
26K
|
€
19K
|
€
15K
|
€
11K
|
€
27K
|
€
37K
|
€
49K
|
€
36K
|
€
26K
|
€
23K
|
€
63K
|
€
18K
|
|
|
€
27K
|
€
53K
|
€
79K
|
€
64K
|
€
69K
|
€
82K
|
€
89K
|
€
93K
|
€
85K
|
€
80K
|
€
70K
|
€
79K
|
€
103K
|
€
106K
|
€
96K
|
€
93K
|
€
35K
|
€
31K
|
€
15K
|
|
|
€
556K
|
€
600K
|
€
596K
|
€
546K
|
€
512K
|
€
481K
|
€
438K
|
€
391K
|
€
326K
|
€
278K
|
€
272K
|
€
292K
|
€
225K
|
€
184K
|
€
149K
|
€
105K
|
€
137K
|
€
139K
|
€
96K
|
|
|
5,69
|
8,99
|
5,79
|
15,97
|
9,95
|
6,54
|
5,08
|
2,49
|
3,42
|
1,96
|
1,94
|
1,60
|
2,28
|
1,39
|
1,28
|
1,47
|
1,79
|
4,06
|
6,13
|
|
|
5,69
|
5,84
|
3,85
|
7,89
|
3,84
|
2,48
|
1,93
|
1,15
|
0,75
|
0,76
|
0,50
|
0,72
|
0,69
|
0,67
|
0,57
|
0,48
|
1,05
|
1,54
|
1,50
|
|
|
5,82
|
8,99
|
6,18
|
15,97
|
9,95
|
6,54
|
5,08
|
2,49
|
3,42
|
1,96
|
1,94
|
1,75
|
2,29
|
1,39
|
1,28
|
1,47
|
1,79
|
4,06
|
6,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
674K
|
€
721K
|
€
729K
|
€
588K
|
€
580K
|
€
586K
|
€
576K
|
€
679K
|
€
467K
|
€
580K
|
€
598K
|
€
838K
|
€
473K
|
€
719K
|
€
764K
|
€
455K
|
€
350K
|
€
197K
|
€
122K
|
|
|
€
118K
|
€
92K
|
€
124K
|
€
36K
|
€
61K
|
€
98K
|
€
131K
|
€
282K
|
€
135K
|
€
299K
|
€
345K
|
€
597K
|
€
246K
|
€
520K
|
€
592K
|
€
307K
|
€
221K
|
€
90K
|
€
34K
|
|
|
€
116K
|
€
75K
|
€
117K
|
€
36K
|
€
57K
|
€
87K
|
€
107K
|
€
262K
|
€
135K
|
€
289K
|
€
290K
|
€
444K
|
€
175K
|
€
478K
|
€
537K
|
€
222K
|
€
172K
|
€
45K
|
€
19K
|
|
|
|
€
17K
|
|
|
€
3K
|
€
11K
|
€
23K
|
€
20K
|
|
€
10K
|
€
55K
|
€
113K
|
€
70K
|
€
42K
|
€
55K
|
€
85K
|
€
49K
|
€
44K
|
€
15K
|
|
|
82,43%
|
87,22%
|
82,93%
|
93,81%
|
89,53%
|
83,31%
|
77,32%
|
58,54%
|
68,91%
|
48,39%
|
42,26%
|
28,75%
|
48,01%
|
27,65%
|
22,54%
|
32,37%
|
36,83%
|
54,47%
|
72,36%
|
|
|
|
0,03
|
|
|
0,01
|
0,02
|
0,05
|
0,05
|
|
0,04
|
0,22
|
0,47
|
0,31
|
0,21
|
0,32
|
0,58
|
0,38
|
0,41
|
0,17
|
|
|
1,89
|
1,15
|
1,06
|
0,40
|
0,64
|
0,96
|
1,27
|
2,19
|
1,33
|
2,71
|
3,80
|
5,78
|
1,91
|
3,94
|
4,91
|
2,83
|
6
|
2,51
|
1,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,90%
|
8,43%
|
13,15%
|
11,64%
|
13,28%
|
16,89%
|
19,97%
|
23,47%
|
26,28%
|
28,53%
|
27,50%
|
32,96%
|
45,49%
|
53,53%
|
55,98%
|
63,20%
|
27,48%
|
28,65%
|
17,14%
|
|
|
4,90%
|
7,87%
|
12,76%
|
10,51%
|
10,83%
|
13,64%
|
15,23%
|
21,63%
|
20,55%
|
19,17%
|
15,01%
|
16,47%
|
21,29%
|
21,45%
|
21,51%
|
20,47%
|
16,72%
|
17,69%
|
11,85%
|
|
|
4,04
|
6,87
|
10,58
|
9,86
|
9,70
|
11,36
|
11,78
|
12,66
|
14,16
|
9,28
|
6,35
|
4,73
|
10,22
|
5,93
|
4,85
|
6,63
|
6,16
|
9,64
|
8,57
|
|
|
4,90
|
7,87
|
12,76
|
10,51
|
10,83
|
13,64
|
15,23
|
21,63
|
20,55
|
19,17
|
15,01
|
16,47
|
21,29
|
21,45
|
21,51
|
20,47
|
16,72
|
17,69
|
11,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
2,60
|
3
|
2,80
|
2,10
|
3
|
3
|
3
|
3
|
3
|
2,80
|
2,10
|
0,50
|
0,30
|
|
|
|
|
€
57K
|
€
49K
|
€
60K
|
€
44K
|
€
48K
|
€
45K
|
€
42K
|
€
45K
|
€
45K
|
€
46K
|
€
46K
|
€
43K
|
€
38K
|
€
38K
|
€
39K
|
€
28K
|
€
28K
|
|