R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
40K
|
€
9K
|
€
-15K
|
€
19K
|
€
6K
|
€
-4K
|
€
8K
|
€
40K
|
€
42K
|
€
110K
|
€
43K
|
€
43K
|
€
37K
|
€
149K
|
€
161K
|
€
170K
|
€
97K
|
€
31K
|
€
25K
|
|
|
€
6K
|
€
34K
|
€
3K
|
€
-18K
|
€
17K
|
€
-687
|
€
-14K
|
€
-13K
|
€
-10K
|
€
-5K
|
€
28K
|
€
-2K
|
€
-4K
|
€
37K
|
€
-31K
|
€
-26K
|
€
-27K
|
€
177
|
€
-15K
|
€
64
|
|
|
€
45K
|
€
39K
|
€
4K
|
€
1K
|
€
19K
|
€
2K
|
€
3K
|
€
17K
|
€
30K
|
€
40K
|
€
45K
|
€
10K
|
€
12K
|
€
16K
|
€
-21K
|
€
10K
|
€
36K
|
€
11K
|
€
10K
|
€
26K
|
|
|
€
14K
|
€
44K
|
€
6K
|
€
36
|
€
20K
|
€
3K
|
€
1K
|
€
3K
|
€
14K
|
€
14K
|
€
113K
|
€
11K
|
€
9K
|
€
853
|
-
|
€
355
|
€
13K
|
€
28K
|
€
11K
|
€
25K
|
|
|
€
5K
|
€
3K
|
€
339
|
€
339
|
€
387
|
€
550
|
€
411
|
€
1K
|
€
16K
|
€
19K
|
€
25K
|
€
11K
|
€
11K
|
€
3K
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
16K
|
|
|
|
|
|
|
|
|
€
21
|
€
10K
|
€
34K
|
€
25K
|
€
18K
|
€
27K
|
€
29K
|
€
55K
|
€
145K
|
€
158K
|
€
161K
|
€
72K
|
€
20K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
39K
|
€
7K
|
€
-16K
|
€
18K
|
€
5K
|
€
-5K
|
€
-3K
|
€
5K
|
€
3K
|
€
77K
|
€
15K
|
€
12K
|
€
-50K
|
€
-3K
|
€
-587
|
€
4K
|
€
23K
|
€
9K
|
€
20K
|
|
|
€
11K
|
€
39K
|
€
7K
|
€
-16K
|
€
18K
|
€
1K
|
€
-12K
|
€
-10K
|
€
-4K
|
€
-5K
|
€
57K
|
€
2K
|
€
-842
|
€
-53K
|
€
-23K
|
€
-23K
|
€
-24K
|
€
2K
|
€
-14K
|
€
4K
|
|
|
€
6K
|
€
34K
|
€
3K
|
€
-18K
|
€
17K
|
€
-687
|
€
-14K
|
€
-13K
|
€
-10K
|
€
-5K
|
€
28K
|
€
-2K
|
€
-4K
|
€
37K
|
€
-31K
|
€
-26K
|
€
-27K
|
€
177
|
€
-15K
|
€
64
|
|
|
|
|
|
€
180
|
€
0
|
€
3K
|
€
5K
|
€
5K
|
€
10K
|
€
-46K
|
€
50K
|
€
2K
|
€
50K
|
€
-15K
|
€
-8K
|
€
13K
|
€
45K
|
€
25K
|
€
-2K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96
|
€
332
|
€
5K
|
€
12K
|
€
15K
|
€
8K
|
€
7K
|
€
48K
|
€
15K
|
€
18K
|
€
7K
|
€
7K
|
€
24K
|
|
|
€
6K
|
€
35K
|
€
4K
|
€
-18K
|
€
17K
|
€
3K
|
€
-7K
|
€
-6K
|
€
-1K
|
€
3K
|
€
49K
|
€
11K
|
€
9K
|
€
40K
|
€
-11K
|
€
-4K
|
€
1K
|
€
21K
|
€
7K
|
€
16K
|
|
|
€
32K
|
€
26K
|
€
-9K
|
€
-12K
|
€
19K
|
€
2K
|
€
-867
|
€
7K
|
€
13K
|
€
21K
|
€
-13K
|
€
-23K
|
€
-32K
|
€
17K
|
€
-9K
|
€
-24K
|
€
-9K
|
€
-16K
|
€
-9K
|
€
2K
|
|
|
2,29
|
2,04
|
0,69
|
0,44
|
2,46
|
1,07
|
0,97
|
1,14
|
1,25
|
1,31
|
0,82
|
0,78
|
0,59
|
2,28
|
0,88
|
0,61
|
0,90
|
0,62
|
0,55
|
1,09
|
|
|
2,29
|
2,04
|
0,69
|
0,44
|
2,25
|
0,73
|
0,41
|
0,43
|
0,44
|
0,65
|
0,53
|
0,28
|
0,24
|
2,28
|
0,88
|
0,61
|
0,89
|
0,62
|
0,55
|
1,09
|
|
|
2,81
|
2,55
|
1,13
|
1,01
|
2,46
|
1,07
|
0,97
|
1,14
|
1,25
|
1,31
|
0,82
|
0,78
|
0,59
|
2,28
|
0,88
|
0,61
|
0,90
|
0,62
|
0,55
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
64K
|
€
33K
|
€
23K
|
€
32K
|
€
27K
|
€
34K
|
€
67K
|
€
82K
|
€
110K
|
€
128K
|
€
115K
|
€
90K
|
€
31K
|
€
103K
|
€
99K
|
€
155K
|
€
75K
|
€
56K
|
€
85K
|
|
|
€
25K
|
€
25K
|
€
29K
|
€
22K
|
€
13K
|
€
25K
|
€
31K
|
€
50K
|
€
52K
|
€
70K
|
€
83K
|
€
105K
|
€
78K
|
€
15K
|
€
109K
|
€
74K
|
€
100K
|
€
58K
|
€
45K
|
€
60K
|
|
|
€
25K
|
€
25K
|
€
29K
|
€
22K
|
€
13K
|
€
25K
|
€
31K
|
€
50K
|
€
52K
|
€
67K
|
€
75K
|
€
105K
|
€
78K
|
€
13K
|
€
80K
|
€
61K
|
€
94K
|
€
43K
|
€
21K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
|
|
€
2K
|
€
29K
|
€
13K
|
€
7K
|
€
15K
|
€
25K
|
€
35K
|
|
|
64,49%
|
61,01%
|
13,20%
|
4,42%
|
59,59%
|
8,10%
|
8,31%
|
25,64%
|
36,43%
|
36,43%
|
35,24%
|
8,86%
|
13,42%
|
51,01%
|
-20,06%
|
10,16%
|
23,28%
|
14,22%
|
18,71%
|
30,02%
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,18
|
|
|
0,13
|
-1,39
|
1,31
|
0,18
|
1,37
|
2,36
|
1,35
|
|
|
2,13
|
0,64
|
3,87
|
|
0,72
|
5,27
|
|
|
10,51
|
24,11
|
1,07
|
7
|
6,48
|
|
|
|
25,34
|
2,51
|
5,07
|
3,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,78%
|
89,13%
|
80,75%
|
-1 743,24%
|
90,75%
|
133,80%
|
-256,71%
|
-33,13%
|
-3,99%
|
7,04%
|
108,07%
|
106,56%
|
74,24%
|
249,04%
|
53,24%
|
-38,12%
|
3,11%
|
201,20%
|
71,44%
|
63,57%
|
|
|
13,38%
|
88,66%
|
76,66%
|
-1 772,85%
|
88,76%
|
-31,79%
|
-507,32%
|
-72,90%
|
-33,66%
|
-12,67%
|
63,09%
|
-18,43%
|
-32,19%
|
229,34%
|
148,64%
|
-259,07%
|
-75,29%
|
1,67%
|
-144,84%
|
0,25%
|
|
|
8,63
|
54,09
|
10,12
|
-78,40
|
52,89
|
-2,58
|
-42,14
|
-18,69
|
-12,26
|
-4,62
|
22,23
|
-1,63
|
-4,32
|
116,99
|
-29,81
|
-26,33
|
-17,53
|
0,24
|
-27,10
|
0,08
|
|
|
13,38
|
88,66
|
76,66
|
-1 772,85
|
88,76
|
-31,79
|
-507,32
|
-72,90
|
-33,66
|
-12,67
|
63,09
|
-18,43
|
-32,19
|
229,34
|
148,64
|
-259,07
|
-75,29
|
1,67
|
-144,84
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,23
|
88,87
|
30,59
|
43,24
|
15,59
|
|
|
|
|
|
86,09
|
39,53
|
0,59
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,23
|
88,87
|
30,59
|
43,24
|
15,59
|
|
|
|
|
|
86,09
|
39,53
|
0,59
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
0,50
|
0,50
|
1,10
|
1,10
|
|
3,60
|
4,70
|
3
|
3
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
50K
|
€
36K
|
€
25K
|
€
27K
|
|
€
40K
|
€
34K
|
€
54K
|
€
24K
|
€
13K
|
|