RT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
342K
|
€
524K
|
€
864K
|
€
1,04M
|
€
1,28M
|
€
809K
|
€
794K
|
€
781K
|
€
784K
|
€
652K
|
€
630K
|
€
650K
|
€
447K
|
€
-76K
|
€
-9K
|
€
15K
|
€
193K
|
€
106K
|
€
131K
|
|
|
€
-142K
|
€
-230K
|
€
-19K
|
€
238K
|
€
429K
|
€
606K
|
€
315K
|
€
260K
|
€
220K
|
€
185K
|
€
101K
|
€
64K
|
€
98K
|
€
16K
|
€
-81K
|
€
334K
|
€
-22K
|
€
56K
|
€
-38K
|
€
-17K
|
|
|
€
2,00M
|
€
2,15M
|
€
2,38M
|
€
2,40M
|
€
2,16M
|
€
1,78M
|
€
1,17M
|
€
958K
|
€
825K
|
€
734K
|
€
637K
|
€
563K
|
€
527K
|
€
429K
|
€
413K
|
€
334K
|
€
-13
|
€
26K
|
€
-29K
|
€
10K
|
|
|
9,90
|
8,80
|
7,60
|
10,50
|
9,50
|
10,10
|
9,50
|
9,40
|
9,40
|
9,40
|
9,20
|
9,40
|
10
|
7,20
|
|
|
|
2
|
3
|
2
|
|
|
€
98K
|
€
105K
|
€
261K
|
€
570K
|
€
864K
|
€
1,14M
|
€
565K
|
€
536K
|
€
456K
|
€
486K
|
€
322K
|
€
250K
|
€
271K
|
€
156K
|
€
16K
|
€
17K
|
€
14K
|
€
105K
|
€
5K
|
€
28K
|
|
|
€
120
|
€
1K
|
|
€
2K
|
€
33K
|
€
26K
|
|
€
26K
|
€
23K
|
€
43K
|
€
25K
|
€
7K
|
€
8K
|
€
4K
|
€
3K
|
|
|
€
14K
|
€
7K
|
€
10K
|
|
|
€
302K
|
€
379K
|
€
349K
|
€
375K
|
€
327K
|
€
296K
|
€
314K
|
€
326K
|
€
326K
|
€
299K
|
€
311K
|
€
302K
|
€
334K
|
€
245K
|
|
€
265
|
€
-2K
|
€
66K
|
€
96K
|
€
87K
|
|
|
|
|
|
|
€
50K
|
|
€
100K
|
€
128K
|
€
128K
|
€
88K
|
€
28K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,66%
|
|
31,74%
|
49,15%
|
58,26%
|
47,59%
|
27,60%
|
43,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-52K
|
€
-89K
|
€
149K
|
€
465K
|
€
704K
|
€
981K
|
€
472K
|
€
465K
|
€
446K
|
€
466K
|
€
340K
|
€
307K
|
€
314K
|
€
200K
|
€
-80K
|
€
-14K
|
€
15K
|
€
126K
|
€
6K
|
€
39K
|
|
|
€
-173K
|
€
-221K
|
€
-3K
|
€
318K
|
€
579K
|
€
857K
|
€
359K
|
€
348K
|
€
313K
|
€
290K
|
€
172K
|
€
128K
|
€
130K
|
€
30K
|
€
-85K
|
€
-38K
|
€
-23K
|
€
80K
|
€
-45K
|
€
858
|
|
|
€
-124K
|
€
-212K
|
€
19
|
€
257K
|
€
447K
|
€
624K
|
€
337K
|
€
284K
|
€
238K
|
€
214K
|
€
131K
|
€
97K
|
€
133K
|
€
51K
|
€
-79K
|
€
-47K
|
€
-22K
|
€
56K
|
€
-38K
|
€
-17K
|
|
|
€
-8K
|
€
-1K
|
€
8K
|
€
211K
|
€
156K
|
€
43K
|
€
147K
|
€
16K
|
€
111K
|
€
102K
|
€
14K
|
€
29K
|
€
10K
|
€
562K
|
€
953K
|
€
-76K
|
€
-2K
|
€
-65K
|
€
3K
|
€
135K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
219K
|
€
160K
|
€
128K
|
€
165K
|
€
397K
|
€
51K
|
€
126K
|
€
147K
|
€
198K
|
€
76K
|
€
70K
|
€
46K
|
€
120K
|
€
143K
|
€
583K
|
€
13K
|
€
33K
|
€
19K
|
€
28K
|
|
|
€
-21K
|
€
-98K
|
€
133K
|
€
385K
|
€
554K
|
€
730K
|
€
428K
|
€
377K
|
€
352K
|
€
360K
|
€
269K
|
€
243K
|
€
282K
|
€
185K
|
€
-76K
|
€
358K
|
€
15K
|
€
102K
|
€
13K
|
€
21K
|
|
|
€
1,67M
|
€
1,70M
|
€
1,83M
|
€
1,77M
|
€
1,52M
|
€
1,26M
|
€
708K
|
€
629K
|
€
538K
|
€
561K
|
€
426K
|
€
340K
|
€
120K
|
€
-40K
|
€
395K
|
€
669K
|
€
69K
|
€
76K
|
€
-74K
|
€
-70K
|
|
|
10,43
|
4,61
|
3,17
|
3,10
|
3,28
|
3,19
|
2,02
|
1,81
|
1,59
|
1,80
|
1,58
|
1,41
|
1,13
|
0,96
|
1,63
|
29,90
|
3,18
|
1,38
|
0,84
|
0,86
|
|
|
1,76
|
1,14
|
1,24
|
1,41
|
1,33
|
1,12
|
0,46
|
0,40
|
0,39
|
0,37
|
0,24
|
0,17
|
0,13
|
0,16
|
1,63
|
29,90
|
3,18
|
0,85
|
0,40
|
0,43
|
|
|
10,43
|
4,61
|
3,17
|
3,22
|
3,45
|
3,19
|
2,02
|
1,81
|
1,61
|
1,80
|
1,59
|
1,42
|
1,13
|
0,96
|
1,63
|
30,01
|
3,27
|
1,38
|
0,84
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,20M
|
€
2,65M
|
€
3,30M
|
€
3,38M
|
€
2,89M
|
€
2,50M
|
€
2,14M
|
€
2,12M
|
€
2,27M
|
€
2,09M
|
€
2,07M
|
€
2,23M
|
€
2,27M
|
€
2,47M
|
€
2,02M
|
€
735K
|
€
245K
|
€
461K
|
€
683K
|
€
781K
|
|
|
€
178K
|
€
470K
|
€
877K
|
€
931K
|
€
669K
|
€
651K
|
€
892K
|
€
1,07M
|
€
1,34M
|
€
1,25M
|
€
1,31M
|
€
1,53M
|
€
1,58M
|
€
1,86M
|
€
1,41M
|
€
205K
|
€
245K
|
€
433K
|
€
710K
|
€
768K
|
|
|
€
178K
|
€
470K
|
€
846K
|
€
812K
|
€
636K
|
€
575K
|
€
691K
|
€
778K
|
€
902K
|
€
699K
|
€
731K
|
€
827K
|
€
935K
|
€
1,12M
|
€
631K
|
€
23K
|
€
31K
|
€
201K
|
€
460K
|
€
505K
|
|
|
|
|
€
32K
|
€
86K
|
|
€
76K
|
€
201K
|
€
291K
|
€
422K
|
€
549K
|
€
570K
|
€
696K
|
€
645K
|
€
738K
|
€
779K
|
€
182K
|
€
213K
|
€
232K
|
€
251K
|
€
263K
|
|
|
90,95%
|
81,07%
|
72,13%
|
70,94%
|
74,73%
|
71,15%
|
54,70%
|
45,22%
|
36,41%
|
35,04%
|
30,76%
|
25,23%
|
23,21%
|
17,40%
|
20,47%
|
45,45%
|
-0,01%
|
5,55%
|
-4,31%
|
1,30%
|
|
|
|
|
0,01
|
0,04
|
|
0,04
|
0,17
|
0,30
|
0,51
|
0,75
|
0,90
|
1,24
|
1,22
|
1,72
|
1,89
|
0,54
|
-16 399,46
|
9,08
|
-8,50
|
25,91
|
|
|
|
|
5,88
|
2
|
0,95
|
0,66
|
1,89
|
2,30
|
3
|
2,68
|
3,84
|
4,98
|
5,04
|
9,33
|
|
|
16,36
|
3,45
|
114,88
|
19,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,05%
|
-4,58%
|
5,60%
|
16,07%
|
25,66%
|
41,03%
|
36,49%
|
39,39%
|
42,69%
|
49,11%
|
42,30%
|
43,13%
|
53,50%
|
43,20%
|
-18,52%
|
107,11%
|
-117 184,62%
|
399,52%
|
-45,22%
|
210,25%
|
|
|
-7,10%
|
-10,73%
|
-0,78%
|
9,95%
|
19,88%
|
34,06%
|
26,87%
|
27,19%
|
26,62%
|
25,21%
|
15,94%
|
11,41%
|
18,52%
|
3,81%
|
-19,64%
|
100,00%
|
171 846,15%
|
220,71%
|
129,69%
|
-165,84%
|
|
|
-6,45
|
-8,70
|
-0,56
|
7,06
|
14,86
|
24,24
|
14,70
|
12,30
|
9,69
|
8,83
|
4,90
|
2,88
|
4,30
|
0,66
|
-4,02
|
45,45
|
-9,12
|
12,25
|
-5,60
|
-2,15
|
|
|
-7,10
|
-10,73
|
-0,78
|
9,95
|
19,88
|
34,06
|
26,87
|
27,19
|
26,62
|
25,21
|
15,94
|
11,41
|
18,52
|
3,81
|
-19,64
|
100,00
|
171 846,15
|
220,71
|
129,69
|
-165,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,90
|
8,80
|
7,60
|
10,50
|
9,50
|
10,10
|
9,50
|
9,40
|
9,40
|
9,40
|
9,20
|
9,40
|
10
|
7,20
|
|
|
|
2
|
3
|
2
|
|
|
€
31K
|
€
43K
|
€
46K
|
€
36K
|
€
34K
|
€
29K
|
€
33K
|
€
35K
|
€
35K
|
€
32K
|
€
34K
|
€
32K
|
€
33K
|
€
34K
|
|
|
|
€
33K
|
€
32K
|
€
44K
|