RM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
52K
|
€
44K
|
€
32K
|
€
32K
|
€
37K
|
€
37K
|
€
44K
|
€
43K
|
€
29K
|
€
24K
|
€
16K
|
€
20K
|
€
41K
|
€
22K
|
€
29K
|
€
24K
|
€
22K
|
€
10K
|
|
|
€
21K
|
€
12K
|
€
15K
|
€
9K
|
€
11K
|
€
10K
|
€
10K
|
€
19K
|
€
17K
|
€
3K
|
€
2K
|
€
6K
|
€
12K
|
€
18K
|
€
21K
|
€
-895
|
€
-5K
|
€
-11K
|
€
-9K
|
|
|
€
145K
|
€
124K
|
€
112K
|
€
113K
|
€
104K
|
€
111K
|
€
101K
|
€
92K
|
€
73K
|
€
56K
|
€
52K
|
€
38K
|
€
32K
|
€
20K
|
€
2K
|
€
-19K
|
€
-18K
|
€
-14K
|
€
-3K
|
|
|
€
65K
|
€
55K
|
€
48K
|
€
35K
|
€
35K
|
€
40K
|
€
40K
|
€
44K
|
€
44K
|
€
25K
|
€
19K
|
€
14K
|
€
17K
|
€
33K
|
€
17K
|
€
19K
|
€
18K
|
€
13K
|
€
7K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
95
|
€
2K
|
€
4K
|
€
1K
|
€
4K
|
€
1K
|
€
3K
|
€
4K
|
€
7K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,56%
|
|
169,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
50K
|
€
43K
|
€
31K
|
€
31K
|
€
35K
|
€
36K
|
€
42K
|
€
42K
|
€
28K
|
€
23K
|
€
15K
|
€
20K
|
€
40K
|
€
21K
|
€
27K
|
€
23K
|
€
16K
|
€
9K
|
|
|
€
30K
|
€
20K
|
€
15K
|
€
17K
|
€
18K
|
€
22K
|
€
25K
|
€
23K
|
€
33K
|
€
11K
|
€
8K
|
€
8K
|
€
13K
|
€
29K
|
€
16K
|
€
5K
|
€
-256
|
€
-7K
|
€
-8K
|
|
|
€
21K
|
€
12K
|
€
15K
|
€
9K
|
€
11K
|
€
10K
|
€
10K
|
€
19K
|
€
17K
|
€
3K
|
€
2K
|
€
6K
|
€
12K
|
€
18K
|
€
21K
|
€
-895
|
€
-5K
|
€
-11K
|
€
-9K
|
|
|
-
|
€
0
|
€
27K
|
€
80K
|
-
|
€
29K
|
€
947
|
€
37K
|
-
|
€
6K
|
€
32K
|
€
819
|
-
|
€
35K
|
€
-2K
|
€
0
|
-
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
82K
|
€
49K
|
€
47K
|
€
62K
|
€
67K
|
€
30K
|
€
8K
|
€
20K
|
€
4K
|
€
14K
|
€
11K
|
€
15K
|
€
37K
|
€
16K
|
|
€
5K
|
€
9K
|
€
8K
|
|
|
€
48K
|
€
42K
|
€
43K
|
€
22K
|
€
24K
|
€
23K
|
€
21K
|
€
38K
|
€
27K
|
€
20K
|
€
17K
|
€
14K
|
€
19K
|
€
29K
|
€
26K
|
€
22K
|
€
18K
|
€
12K
|
€
8K
|
|
|
€
115K
|
€
67K
|
€
25K
|
€
33K
|
€
74K
|
€
68K
|
€
75K
|
€
-13K
|
€
-10K
|
€
-53K
|
€
-47K
|
€
-37K
|
€
-30K
|
€
-46K
|
€
-21K
|
|
€
-37K
|
€
-49K
|
€
-13K
|
|
|
42,98
|
5,40
|
1,97
|
2,55
|
28,08
|
9,92
|
29,59
|
0,42
|
0,75
|
0,09
|
0,24
|
0,27
|
0,45
|
0,49
|
0,48
|
|
0,13
|
0,24
|
0,51
|
|
|
42,98
|
5,40
|
1,97
|
2,55
|
28,08
|
9,92
|
29,59
|
0,42
|
0,75
|
0,09
|
0,24
|
0,27
|
0,45
|
0,49
|
0,48
|
|
0,13
|
0,24
|
0,51
|
|
|
42,98
|
5,40
|
1,97
|
2,55
|
28,08
|
9,92
|
29,59
|
0,42
|
0,75
|
0,09
|
0,24
|
0,27
|
0,45
|
0,49
|
0,48
|
|
0,13
|
0,24
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
139K
|
€
138K
|
€
150K
|
€
106K
|
€
119K
|
€
104K
|
€
115K
|
€
120K
|
€
126K
|
€
146K
|
€
128K
|
€
146K
|
€
172K
|
€
124K
|
€
11K
|
€
39K
|
€
73K
|
€
65K
|
|
|
€
3K
|
€
15K
|
€
26K
|
€
37K
|
€
3K
|
€
8K
|
€
3K
|
€
24K
|
€
47K
|
€
71K
|
€
93K
|
€
90K
|
€
114K
|
€
152K
|
€
122K
|
€
30K
|
€
58K
|
€
86K
|
€
68K
|
|
|
€
3K
|
€
15K
|
€
26K
|
€
21K
|
€
3K
|
€
8K
|
€
3K
|
€
23K
|
€
42K
|
€
59K
|
€
61K
|
€
50K
|
€
55K
|
€
89K
|
€
41K
|
€
20K
|
€
43K
|
€
65K
|
€
27K
|
|
|
|
|
|
€
16K
|
|
|
|
€
1K
|
€
5K
|
€
12K
|
€
32K
|
€
40K
|
€
59K
|
€
63K
|
€
81K
|
€
10K
|
€
15K
|
€
21K
|
€
41K
|
|
|
98,15%
|
89,08%
|
81,37%
|
75,07%
|
97,42%
|
93,53%
|
97,49%
|
79,44%
|
60,74%
|
44,09%
|
35,91%
|
30,05%
|
22,01%
|
11,64%
|
1,66%
|
-171,74%
|
-46,51%
|
-18,80%
|
-4,33%
|
|
|
|
|
|
0,14
|
|
|
|
0,01
|
0,07
|
0,21
|
0,62
|
1,03
|
1,85
|
3,14
|
39,38
|
-0,53
|
-0,83
|
-1,56
|
-14,63
|
|
|
0,05
|
0,30
|
0,60
|
1,22
|
0,09
|
0,22
|
0,07
|
0,56
|
1,11
|
2,53
|
4,09
|
5,80
|
5,72
|
3,79
|
5,90
|
1,11
|
2,54
|
5,29
|
7,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,90%
|
33,91%
|
38,04%
|
19,80%
|
22,96%
|
20,56%
|
20,39%
|
41,29%
|
36,77%
|
36,38%
|
32,16%
|
35,55%
|
60,08%
|
146,93%
|
1 244,58%
|
-114,06%
|
-99,87%
|
-89,23%
|
-292,80%
|
|
|
14,50%
|
9,54%
|
13,21%
|
8,04%
|
10,20%
|
8,65%
|
9,57%
|
20,76%
|
23,43%
|
5,80%
|
2,86%
|
16,51%
|
37,71%
|
89,67%
|
1 031,37%
|
4,65%
|
25,57%
|
79,30%
|
319,24%
|
|
|
14,23
|
8,50
|
10,75
|
6,04
|
9,94
|
8,09
|
9,33
|
16,49
|
14,23
|
2,56
|
1,03
|
4,96
|
8,30
|
10,44
|
17,17
|
-7,99
|
-11,89
|
-14,91
|
-13,82
|
|
|
14,50
|
9,54
|
13,21
|
8,04
|
10,20
|
8,65
|
9,57
|
20,76
|
23,43
|
5,80
|
2,86
|
16,51
|
37,71
|
89,67
|
1 031,37
|
4,65
|
25,57
|
79,30
|
319,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|