RG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
477K
|
€
498K
|
€
542K
|
€
771K
|
€
721K
|
€
624K
|
€
796K
|
€
697K
|
€
813K
|
€
960K
|
€
878K
|
€
902K
|
€
992K
|
€
898K
|
€
1,22M
|
|
|
€
-812
|
€
6K
|
€
35K
|
€
186K
|
€
97K
|
€
23K
|
€
2K
|
€
1K
|
€
3K
|
€
85K
|
€
-53K
|
€
50K
|
€
213K
|
€
230K
|
€
211K
|
|
|
€
630K
|
€
630K
|
€
624K
|
€
589K
|
€
420K
|
€
639K
|
€
616K
|
€
614K
|
€
793K
|
€
790K
|
€
705K
|
€
758K
|
€
709K
|
€
516K
|
€
286K
|
|
|
11,20
|
10,40
|
10,40
|
10,40
|
13,10
|
13,80
|
14,90
|
13,90
|
15,40
|
14,60
|
14,90
|
14,40
|
12,30
|
10,80
|
10,80
|
|
|
€
31K
|
€
56K
|
€
94K
|
€
179K
|
€
178K
|
€
235K
|
€
151K
|
€
86K
|
€
200K
|
€
288K
|
€
227K
|
€
321K
|
€
511K
|
€
448K
|
€
612K
|
|
|
€
24K
|
€
36K
|
€
127K
|
€
167K
|
€
157K
|
€
43K
|
€
29K
|
€
40K
|
€
75K
|
€
59K
|
€
14K
|
€
147K
|
€
134K
|
€
131K
|
€
113K
|
|
|
€
456K
|
€
464K
|
€
474K
|
€
613K
|
€
528K
|
€
411K
|
€
651K
|
€
621K
|
€
631K
|
€
639K
|
€
675K
|
€
606K
|
€
529K
|
€
499K
|
€
493K
|
|
|
|
|
|
€
17K
|
€
316K
|
|
|
|
|
|
|
|
€
200K
|
|
|
|
|
|
|
|
9,07%
|
324,77%
|
|
|
|
|
|
|
|
94,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
26K
|
€
65K
|
€
153K
|
€
178K
|
€
209K
|
€
124K
|
€
57K
|
€
165K
|
€
256K
|
€
198K
|
€
291K
|
€
444K
|
€
395K
|
€
718K
|
|
|
€
4K
|
€
12K
|
€
51K
|
€
361K
|
€
202K
|
€
77K
|
€
69K
|
€
56K
|
€
75K
|
€
205K
|
€
73K
|
€
149K
|
€
390K
|
€
418K
|
€
410K
|
|
|
€
-812
|
€
6K
|
€
35K
|
€
186K
|
€
97K
|
€
23K
|
€
2K
|
€
1K
|
€
3K
|
€
85K
|
€
-53K
|
€
50K
|
€
213K
|
€
230K
|
€
211K
|
|
|
€
27K
|
€
14K
|
€
20K
|
€
4K
|
€
36K
|
€
11K
|
€
19K
|
€
62K
|
€
4K
|
€
-16K
|
€
214K
|
€
187K
|
€
32K
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
13K
|
€
178K
|
€
28K
|
€
564K
|
€
442K
|
€
158K
|
€
175K
|
€
579K
|
€
216K
|
€
216K
|
€
515K
|
€
450K
|
€
219K
|
€
250K
|
|
|
€
-10K
|
€
21K
|
€
49K
|
€
-22K
|
€
73K
|
€
156K
|
€
57K
|
€
3K
|
€
93K
|
€
136K
|
€
71K
|
€
192K
|
€
266K
|
€
207K
|
€
519K
|
|
|
€
579K
|
€
591K
|
€
584K
|
€
555K
|
€
364K
|
€
597K
|
€
558K
|
€
556K
|
€
773K
|
€
712K
|
€
526K
|
€
684K
|
€
664K
|
€
454K
|
€
249K
|
|
|
2,27
|
2,25
|
2,03
|
1,66
|
1,45
|
3,54
|
3,63
|
2,68
|
2,66
|
3,47
|
2,20
|
1,98
|
2,68
|
2,55
|
1,37
|
|
|
2,27
|
2,25
|
2,03
|
1,66
|
0,99
|
2,06
|
1,39
|
1,33
|
1,80
|
2,11
|
1,24
|
1,31
|
1,60
|
1,40
|
0,67
|
|
|
2,29
|
2,25
|
2,03
|
1,66
|
1,45
|
3,54
|
3,63
|
2,68
|
2,66
|
3,49
|
2,20
|
1,98
|
2,69
|
2,55
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
1,10M
|
€
1,19M
|
€
1,43M
|
€
1,23M
|
€
874K
|
€
828K
|
€
945K
|
€
1,26M
|
€
1,11M
|
€
1,19M
|
€
1,52M
|
€
1,10M
|
€
827K
|
€
988K
|
|
|
€
455K
|
€
474K
|
€
567K
|
€
845K
|
€
806K
|
€
235K
|
€
213K
|
€
331K
|
€
470K
|
€
315K
|
€
487K
|
€
763K
|
€
395K
|
€
311K
|
€
702K
|
|
|
€
450K
|
€
474K
|
€
567K
|
€
845K
|
€
806K
|
€
235K
|
€
213K
|
€
331K
|
€
464K
|
€
287K
|
€
440K
|
€
696K
|
€
393K
|
€
294K
|
€
675K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
26K
|
€
47K
|
€
66K
|
|
€
17K
|
€
28K
|
|
|
58,06%
|
57,06%
|
52,38%
|
41,08%
|
34,29%
|
73,12%
|
74,34%
|
64,97%
|
62,79%
|
71,48%
|
59,16%
|
49,86%
|
64,24%
|
62,37%
|
28,92%
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,03
|
0,07
|
0,09
|
|
0,03
|
0,10
|
|
|
|
17,99
|
8,69
|
5,54
|
4,52
|
1,12
|
1,71
|
5,76
|
2,84
|
1,23
|
2,46
|
2,62
|
0,89
|
0,79
|
0,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,63%
|
3,31%
|
7,87%
|
-3,81%
|
17,45%
|
24,39%
|
9,24%
|
0,45%
|
11,78%
|
17,24%
|
10,13%
|
25,28%
|
37,59%
|
40,09%
|
181,75%
|
|
|
-0,13%
|
1,02%
|
5,57%
|
31,51%
|
23,13%
|
3,66%
|
0,31%
|
0,18%
|
0,35%
|
10,73%
|
-7,56%
|
6,56%
|
30,01%
|
44,65%
|
73,74%
|
|
|
-0,07
|
0,58
|
2,92
|
12,95
|
7,93
|
2,67
|
0,23
|
0,12
|
0,22
|
7,67
|
-4,47
|
3,27
|
19,27
|
27,84
|
21,33
|
|
|
-0,13
|
1,02
|
5,57
|
31,51
|
23,13
|
3,66
|
0,31
|
0,18
|
0,35
|
10,73
|
-7,56
|
6,56
|
30,01
|
44,65
|
73,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,20
|
10,40
|
10,40
|
10,40
|
13,10
|
13,80
|
14,90
|
13,90
|
15,40
|
14,60
|
14,90
|
14,40
|
12,30
|
10,80
|
10,80
|
|
|
€
41K
|
€
45K
|
€
46K
|
€
59K
|
€
40K
|
€
30K
|
€
44K
|
€
45K
|
€
41K
|
€
44K
|
€
45K
|
€
42K
|
€
43K
|
€
46K
|
€
46K
|