RP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
74K
|
€
51K
|
€
33K
|
€
-3K
|
€
-4K
|
€
-175
|
€
-1K
|
€
-622
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
212
|
€
-5K
|
€
-8K
|
€
-55
|
€
-13K
|
|
|
€
34K
|
€
16K
|
€
11K
|
€
10K
|
€
-3K
|
€
-4K
|
€
-864
|
€
-2K
|
€
-982
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
499
|
€
-2K
|
€
-12K
|
€
-1K
|
€
-15K
|
|
|
€
52K
|
€
18K
|
€
2K
|
€
-9K
|
€
-19K
|
€
-16K
|
€
-12K
|
€
-11K
|
€
-9K
|
€
-8K
|
€
-12K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-4K
|
€
-364
|
€
-864
|
€
987
|
€
9K
|
€
10K
|
|
|
€
47K
|
€
58K
|
€
39K
|
€
22K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
35
|
€
359
|
€
406
|
|
|
€
611
|
|
|
€
287
|
|
|
|
|
|
|
|
|
|
|
€
102
|
€
675
|
€
228
|
€
1K
|
€
306
|
€
941
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
72K
|
€
49K
|
€
31K
|
€
-3K
|
€
-4K
|
€
-522
|
€
-2K
|
€
-970
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-154
|
€
-6K
|
€
-9K
|
€
-835
|
€
-14K
|
|
|
€
52K
|
€
25K
|
€
13K
|
€
12K
|
€
-3K
|
€
-4K
|
€
-522
|
€
-2K
|
€
-970
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-154
|
€
-10K
|
€
-12K
|
€
-1K
|
€
-15K
|
|
|
€
34K
|
€
16K
|
€
11K
|
€
10K
|
€
-3K
|
€
-4K
|
€
-864
|
€
-2K
|
€
-982
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
499
|
€
-2K
|
€
-12K
|
€
-1K
|
€
-15K
|
|
|
€
-311K
|
€
240K
|
€
48K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
-
|
€
14K
|
€
85
|
€
468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
18K
|
€
10K
|
€
16K
|
|
€
11
|
|
|
€
3
|
|
€
11
|
€
9
|
€
5
|
€
197
|
€
302
|
€
74
|
€
2K
|
€
4K
|
€
22K
|
€
12K
|
|
|
€
37K
|
€
62K
|
€
47K
|
€
29K
|
€
-3K
|
€
-4K
|
€
-864
|
€
-2K
|
€
-982
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
499
|
€
2K
|
€
-9K
|
€
-846
|
€
-14K
|
|
|
€
37K
|
€
-117K
|
€
-45K
|
€
-44K
|
€
-42K
|
€
-16K
|
|
|
€
-9K
|
|
€
-12K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-4K
|
€
-364
|
€
-6K
|
€
-5K
|
€
9K
|
€
10K
|
|
|
1,25
|
0,54
|
0,35
|
0,31
|
0,04
|
0,01
|
|
|
0
|
|
0
|
0
|
0
|
0,03
|
0,11
|
0,46
|
0,31
|
0,80
|
1,43
|
1,44
|
|
|
1,25
|
0,54
|
0,35
|
0,31
|
0,04
|
0,01
|
|
|
0
|
|
0
|
0
|
0
|
0,03
|
0,11
|
0,46
|
0,31
|
0,80
|
1,43
|
1,44
|
|
|
1,25
|
0,54
|
0,35
|
0,31
|
0,04
|
0,01
|
|
|
0
|
|
0
|
0
|
0
|
0,03
|
0,11
|
0,46
|
0,31
|
0,80
|
1,43
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
468K
|
€
165K
|
€
150K
|
€
25K
|
€
214
|
|
|
€
3
|
|
€
11
|
€
177
|
€
342
|
€
702
|
€
1K
|
€
311
|
€
11K
|
€
33K
|
€
30K
|
€
32K
|
|
|
€
149K
|
€
450K
|
€
163K
|
€
159K
|
€
44K
|
€
16K
|
€
12K
|
€
11K
|
€
9K
|
€
8K
|
€
12K
|
€
11K
|
€
9K
|
€
7K
|
€
5K
|
€
675
|
€
12K
|
€
32K
|
€
21K
|
€
22K
|
|
|
€
149K
|
€
253K
|
€
70K
|
€
63K
|
€
44K
|
€
16K
|
€
12K
|
€
11K
|
€
9K
|
€
8K
|
€
12K
|
€
11K
|
€
9K
|
€
7K
|
€
5K
|
€
675
|
€
9K
|
€
27K
|
€
21K
|
€
22K
|
|
|
|
€
197K
|
€
93K
|
€
96K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
|
|
|
|
25,77%
|
3,83%
|
1,25%
|
-5,76%
|
-75,89%
|
-7 429,82%
|
|
|
-278 814,24%
|
|
-110 384,07%
|
-6 069,39%
|
-2 562,64%
|
-949,27%
|
-300,58%
|
-117,07%
|
-7,70%
|
2,99%
|
30,81%
|
32,11%
|
|
|
|
10,97
|
45,10
|
-11,04
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,20
|
5,04
|
|
|
|
|
2,69
|
6,29
|
3,31
|
5,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,59%
|
346,97%
|
2 270,62%
|
-337,26%
|
14,34%
|
24,16%
|
7,18%
|
17,68%
|
10,67%
|
24,48%
|
11,89%
|
17,00%
|
22,07%
|
44,82%
|
84,82%
|
-137,06%
|
-213,19%
|
-926,85%
|
-9,11%
|
-132,87%
|
|
|
65,29%
|
88,53%
|
520,65%
|
-117,62%
|
15,78%
|
24,16%
|
7,18%
|
17,68%
|
10,67%
|
24,48%
|
13,25%
|
18,57%
|
23,99%
|
47,35%
|
89,62%
|
-137,06%
|
214,24%
|
-1 261,80%
|
-11,40%
|
-143,19%
|
|
|
16,83
|
3,39
|
6,49
|
6,78
|
-11,97
|
-1 794,76
|
|
|
-29 747,27
|
|
-14 623,75
|
-1 127,06
|
-614,75
|
-449,50
|
-269,37
|
160,45
|
-16,49
|
-37,76
|
-3,51
|
-45,98
|
|
|
65,29
|
88,53
|
520,65
|
-117,62
|
15,78
|
24,16
|
7,18
|
17,68
|
10,67
|
24,48
|
13,25
|
18,57
|
23,99
|
47,35
|
89,62
|
-137,06
|
214,24
|
-1 261,80
|
-11,40
|
-143,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|