RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
29K
|
€
35K
|
€
37K
|
€
62K
|
€
34K
|
€
73K
|
€
50K
|
€
16K
|
€
12K
|
€
26K
|
€
19K
|
€
-713
|
€
9K
|
€
12K
|
€
21K
|
€
12K
|
€
9K
|
€
13K
|
€
35K
|
|
|
€
28K
|
€
15K
|
€
17K
|
€
14K
|
€
34K
|
€
13K
|
€
40K
|
€
27K
|
€
7K
|
€
4K
|
€
21K
|
€
-24K
|
€
-5K
|
€
2K
|
€
-1K
|
€
8K
|
€
5K
|
€
3K
|
€
8K
|
€
17K
|
|
|
€
155K
|
€
140K
|
€
192K
|
€
175K
|
€
164K
|
€
134K
|
€
121K
|
€
81K
|
€
54K
|
€
51K
|
€
48K
|
€
26K
|
€
50K
|
€
55K
|
€
53K
|
€
54K
|
€
46K
|
€
33K
|
€
29K
|
€
18K
|
|
|
€
51K
|
€
35K
|
€
42K
|
€
44K
|
€
74K
|
€
39K
|
€
82K
|
€
56K
|
€
17K
|
€
13K
|
€
29K
|
€
17K
|
€
2K
|
€
10K
|
€
12K
|
€
22K
|
€
12K
|
€
9K
|
€
14K
|
€
49K
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
9K
|
€
7K
|
€
6K
|
€
2K
|
€
851
|
€
2K
|
€
6K
|
€
2K
|
€
465
|
€
2K
|
€
1K
|
|
€
3K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
66K
|
|
€
3K
|
€
4K
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
47,76%
|
443,28%
|
|
19,18%
|
11,32%
|
|
|
|
62,37%
|
|
|
|
|
|
|
|
|
|
|
30,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
29K
|
€
34K
|
€
36K
|
€
62K
|
€
33K
|
€
71K
|
€
49K
|
€
14K
|
€
10K
|
€
24K
|
€
16K
|
€
-4K
|
€
8K
|
€
10K
|
€
19K
|
€
10K
|
€
7K
|
€
11K
|
€
31K
|
|
|
€
40K
|
€
28K
|
€
27K
|
€
24K
|
€
50K
|
€
21K
|
€
59K
|
€
41K
|
€
12K
|
€
8K
|
€
23K
|
€
17K
|
€
-3K
|
€
3K
|
€
8K
|
€
16K
|
€
8K
|
€
4K
|
€
9K
|
€
28K
|
|
|
€
28K
|
€
15K
|
€
17K
|
€
14K
|
€
34K
|
€
13K
|
€
40K
|
€
27K
|
€
7K
|
€
4K
|
€
21K
|
€
-24K
|
€
-5K
|
€
2K
|
€
-1K
|
€
8K
|
€
5K
|
€
3K
|
€
8K
|
€
17K
|
|
|
€
2K
|
€
-35
|
€
6K
|
€
11K
|
€
13K
|
€
10K
|
€
14K
|
€
6K
|
€
3K
|
€
6K
|
€
2K
|
€
-49
|
€
284
|
€
305
|
€
2K
|
€
3K
|
€
985
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
190K
|
€
184K
|
€
149K
|
€
158K
|
€
90K
|
€
89K
|
€
69K
|
€
53K
|
€
55K
|
€
45K
|
€
47K
|
€
18K
|
€
9K
|
€
10K
|
€
13K
|
€
32K
|
€
29K
|
€
22K
|
€
19K
|
|
|
€
28K
|
€
16K
|
€
23K
|
€
26K
|
€
46K
|
€
26K
|
€
53K
|
€
34K
|
€
10K
|
€
6K
|
€
22K
|
€
-24K
|
€
-6K
|
€
7K
|
€
598
|
€
11K
|
€
7K
|
€
6K
|
€
10K
|
€
19K
|
|
|
€
152K
|
€
139K
|
€
189K
|
€
167K
|
€
145K
|
€
107K
|
€
81K
|
€
53K
|
€
48K
|
€
46K
|
€
46K
|
€
26K
|
€
10K
|
€
17K
|
€
50K
|
€
51K
|
€
43K
|
€
29K
|
€
24K
|
€
13K
|
|
|
2,22
|
2,15
|
4,20
|
6,44
|
3,29
|
4,26
|
2,69
|
2,14
|
2,70
|
3,31
|
3,58
|
1,87
|
1,50
|
2,28
|
5,61
|
12,04
|
18,70
|
3,30
|
3,91
|
2,35
|
|
|
2,22
|
2,15
|
4,20
|
6,44
|
3,29
|
4,26
|
2,69
|
2,14
|
2,70
|
3,31
|
3,58
|
1,87
|
1,50
|
2,28
|
5,61
|
12,04
|
18,70
|
3,30
|
3,91
|
2,35
|
|
|
2,22
|
2,19
|
4,20
|
6,44
|
3,29
|
4,26
|
2,69
|
2,14
|
2,70
|
3,31
|
3,58
|
1,87
|
3,35
|
5,16
|
5,61
|
12,04
|
18,70
|
8,11
|
3,91
|
2,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
261K
|
€
251K
|
€
206K
|
€
227K
|
€
167K
|
€
169K
|
€
127K
|
€
83K
|
€
71K
|
€
66K
|
€
56K
|
€
71K
|
€
68K
|
€
64K
|
€
59K
|
€
48K
|
€
46K
|
€
37K
|
€
27K
|
|
|
€
125K
|
€
120K
|
€
59K
|
€
31K
|
€
63K
|
€
33K
|
€
48K
|
€
46K
|
€
28K
|
€
20K
|
€
18K
|
€
30K
|
€
21K
|
€
13K
|
€
11K
|
€
5K
|
€
2K
|
€
13K
|
€
8K
|
€
10K
|
|
|
€
125K
|
€
118K
|
€
59K
|
€
31K
|
€
63K
|
€
33K
|
€
48K
|
€
46K
|
€
28K
|
€
20K
|
€
18K
|
€
30K
|
€
21K
|
€
13K
|
€
11K
|
€
5K
|
€
2K
|
€
5K
|
€
8K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,37%
|
53,82%
|
76,44%
|
85,04%
|
72,12%
|
80,35%
|
71,58%
|
63,68%
|
65,65%
|
72,14%
|
72,51%
|
46,99%
|
70,58%
|
81,12%
|
82,98%
|
92,17%
|
94,99%
|
72,55%
|
77,79%
|
64,91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,10
|
4,18
|
1,76
|
0,86
|
1,03
|
0,98
|
0,67
|
0,95
|
1,99
|
1,93
|
0,74
|
1,85
|
|
1,66
|
1,13
|
0,25
|
0,24
|
1,79
|
0,73
|
0,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,35%
|
11,37%
|
12,11%
|
14,97%
|
27,84%
|
19,29%
|
43,71%
|
42,71%
|
17,86%
|
11,11%
|
46,56%
|
-92,40%
|
-11,96%
|
12,58%
|
1,13%
|
19,82%
|
15,81%
|
17,89%
|
35,24%
|
107,81%
|
|
|
17,87%
|
10,67%
|
8,76%
|
8,04%
|
20,52%
|
9,87%
|
33,08%
|
32,87%
|
13,31%
|
7,62%
|
44,55%
|
-89,77%
|
-10,41%
|
4,45%
|
-2,24%
|
15,18%
|
11,03%
|
7,74%
|
27,89%
|
93,25%
|
|
|
9,90
|
5,74
|
6,69
|
6,84
|
14,80
|
7,93
|
23,68
|
20,93
|
8,74
|
5,49
|
32,30
|
-42,18
|
-7,35
|
3,61
|
-1,86
|
13,99
|
10,47
|
5,61
|
21,69
|
60,53
|
|
|
17,87
|
10,67
|
8,76
|
8,04
|
20,52
|
9,87
|
33,08
|
32,87
|
13,31
|
7,62
|
44,55
|
-89,77
|
-10,41
|
4,45
|
-2,24
|
15,18
|
11,03
|
7,74
|
27,89
|
93,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,60
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,60
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|