R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
12K
|
€
16K
|
€
22K
|
€
14K
|
€
23K
|
€
815
|
€
6K
|
€
21K
|
€
20K
|
€
22K
|
€
30K
|
€
41K
|
€
-13K
|
€
74K
|
€
956
|
€
3K
|
€
24K
|
€
16K
|
|
|
€
-23K
|
€
-18K
|
€
-12K
|
€
-4K
|
€
-20K
|
€
-5K
|
€
-26K
|
€
-28K
|
€
-16K
|
€
-76K
|
€
-42K
|
€
-35K
|
€
-28K
|
€
-69K
|
€
14K
|
€
-24K
|
€
-21K
|
€
14K
|
€
11K
|
|
|
€
121K
|
€
145K
|
€
163K
|
€
175K
|
€
179K
|
€
200K
|
€
204K
|
€
230K
|
€
258K
|
€
274K
|
€
351K
|
€
393K
|
€
428K
|
€
456K
|
€
525K
|
€
-79K
|
€
-55K
|
€
-35K
|
€
-48K
|
|
|
€
12K
|
€
10K
|
€
16K
|
€
21K
|
€
15K
|
€
24K
|
€
9K
|
€
12K
|
€
25K
|
€
25K
|
€
30K
|
€
39K
|
€
47K
|
€
19K
|
€
82K
|
-
|
€
486
|
€
15K
|
€
10K
|
|
|
€
51
|
€
272
|
€
24
|
€
12
|
€
272
|
€
1K
|
€
557
|
€
1K
|
€
7K
|
€
7K
|
€
7K
|
€
10K
|
€
13K
|
€
7K
|
€
12K
|
€
17K
|
€
9K
|
€
16K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
7K
|
€
11K
|
€
17K
|
€
9K
|
€
18K
|
€
-4K
|
€
2K
|
€
16K
|
€
16K
|
€
17K
|
€
26K
|
€
34K
|
€
-16K
|
€
70K
|
€
-2K
|
€
612
|
€
21K
|
€
14K
|
|
|
€
-19K
|
€
-15K
|
€
-9K
|
€
-2K
|
€
-18K
|
€
-1K
|
€
-23K
|
€
-17K
|
€
-7K
|
€
-7K
|
€
-29K
|
€
-21K
|
€
-13K
|
€
-60K
|
€
21K
|
€
-22K
|
€
-20K
|
€
19K
|
€
12K
|
|
|
€
-23K
|
€
-18K
|
€
-12K
|
€
-4K
|
€
-20K
|
€
-5K
|
€
-26K
|
€
-28K
|
€
-16K
|
€
-76K
|
€
-42K
|
€
-35K
|
€
-28K
|
€
-69K
|
€
14K
|
€
-24K
|
€
-21K
|
€
14K
|
€
11K
|
|
|
€
0
|
€
50K
|
€
904
|
€
9K
|
|
€
-662
|
€
2K
|
€
1K
|
€
1K
|
€
-67K
|
€
759
|
€
3K
|
€
20K
|
€
-10K
|
€
637K
|
€
2K
|
€
496
|
€
-17K
|
€
-17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
625
|
€
1K
|
€
12K
|
€
8K
|
€
2K
|
€
9K
|
€
1K
|
€
563
|
€
738
|
€
3K
|
|
|
€
6K
|
€
3K
|
€
8K
|
€
14K
|
€
7K
|
€
14K
|
€
-6K
|
€
-9K
|
€
7K
|
€
-53K
|
€
4K
|
€
12K
|
€
19K
|
€
-25K
|
€
63K
|
€
-3K
|
€
150
|
€
16K
|
€
13K
|
|
|
€
-246K
|
€
-251K
|
€
-205K
|
€
-212K
|
€
-204K
|
€
-188K
|
€
-196K
|
€
-175K
|
€
-152K
|
€
-144K
|
€
-225K
|
€
-215K
|
€
-200K
|
€
-192K
|
€
-157K
|
€
-244K
|
€
-238K
|
€
-238K
|
€
-271K
|
|
|
0,04
|
0,08
|
0,04
|
0,04
|
0,03
|
0,11
|
0,08
|
0,07
|
0,09
|
0,10
|
0,05
|
0,11
|
0,11
|
0,03
|
0,11
|
0,03
|
0
|
0,03
|
0,03
|
|
|
0,04
|
0,08
|
0,04
|
0,04
|
0,03
|
0,11
|
0,08
|
0,07
|
0,09
|
0,10
|
0,05
|
0,11
|
0,11
|
0,03
|
0,11
|
0,03
|
0
|
0,03
|
0,03
|
|
|
0,04
|
0,08
|
0,04
|
0,04
|
0,03
|
0,11
|
0,08
|
0,08
|
0,09
|
0,10
|
0,05
|
0,12
|
0,12
|
0,03
|
0,11
|
0,03
|
0
|
0,03
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377K
|
€
418K
|
€
375K
|
€
396K
|
€
404K
|
€
437K
|
€
450K
|
€
466K
|
€
484K
|
€
506K
|
€
593K
|
€
653K
|
€
697K
|
€
704K
|
€
772K
|
€
173K
|
€
184K
|
€
211K
|
€
232K
|
|
|
€
255K
|
€
273K
|
€
212K
|
€
221K
|
€
224K
|
€
237K
|
€
246K
|
€
235K
|
€
226K
|
€
232K
|
€
242K
|
€
261K
|
€
268K
|
€
248K
|
€
247K
|
€
252K
|
€
239K
|
€
245K
|
€
280K
|
|
|
€
251K
|
€
267K
|
€
210K
|
€
220K
|
€
210K
|
€
211K
|
€
210K
|
€
181K
|
€
159K
|
€
150K
|
€
226K
|
€
231K
|
€
216K
|
€
189K
|
€
177K
|
€
248K
|
€
233K
|
€
241K
|
€
276K
|
|
|
|
|
|
-
|
€
13K
|
€
27K
|
€
33K
|
€
46K
|
€
59K
|
€
73K
|
€
5K
|
€
19K
|
€
43K
|
€
50K
|
€
70K
|
|
|
|
|
|
|
32,18%
|
34,60%
|
43,40%
|
44,24%
|
44,44%
|
45,67%
|
45,39%
|
49,46%
|
53,30%
|
54,19%
|
59,12%
|
60,10%
|
61,47%
|
64,81%
|
67,95%
|
-45,73%
|
-30,21%
|
-16,49%
|
-20,94%
|
|
|
|
|
|
0
|
0,07
|
0,13
|
0,16
|
0,20
|
0,23
|
0,26
|
0,01
|
0,05
|
0,10
|
0,11
|
0,13
|
|
|
|
|
|
|
25,25
|
41,25
|
18,90
|
13,36
|
23,66
|
13,08
|
|
97,96
|
14,06
|
14,95
|
14,27
|
10,08
|
7,96
|
|
3,52
|
|
390,48
|
11,62
|
20,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,66%
|
2,14%
|
4,86%
|
8,09%
|
4,12%
|
7,14%
|
-3,08%
|
-3,86%
|
2,53%
|
-19,40%
|
1,17%
|
3,02%
|
4,49%
|
-5,47%
|
12,05%
|
4,15%
|
-0,27%
|
-46,12%
|
-27,43%
|
|
|
-19,37%
|
-12,50%
|
-7,57%
|
-2,51%
|
-11,19%
|
-2,47%
|
-12,60%
|
-12,13%
|
-6,30%
|
-27,73%
|
-12,05%
|
-9,01%
|
-6,52%
|
-15,02%
|
2,60%
|
29,91%
|
37,33%
|
-39,57%
|
-23,07%
|
|
|
-6,23
|
-4,33
|
-3,29
|
-1,11
|
-4,97
|
-1,13
|
-5,72
|
-6,00
|
-3,36
|
-15,03
|
-7,12
|
-5,42
|
-4,01
|
-9,74
|
1,77
|
-13,68
|
-11,28
|
6,52
|
4,83
|
|
|
-19,37
|
-12,50
|
-7,57
|
-2,51
|
-11,19
|
-2,47
|
-12,60
|
-12,13
|
-6,30
|
-27,73
|
-12,05
|
-9,01
|
-6,52
|
-15,02
|
2,60
|
29,91
|
37,33
|
-39,57
|
-23,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|