RP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
43K
|
€
38K
|
€
65K
|
€
28K
|
€
27K
|
€
30K
|
€
47K
|
€
50K
|
€
64K
|
€
49K
|
|
|
€
8K
|
€
-32K
|
€
-6K
|
€
23K
|
€
4K
|
€
6K
|
€
9K
|
€
12K
|
€
9K
|
€
12K
|
€
4K
|
|
|
€
131K
|
€
123K
|
€
155K
|
€
161K
|
€
138K
|
€
134K
|
€
128K
|
€
119K
|
€
108K
|
€
98K
|
€
86K
|
|
|
€
24K
|
€
34K
|
€
32K
|
€
52K
|
€
24K
|
€
26K
|
€
40K
|
€
61K
|
€
52K
|
€
87K
|
€
44K
|
|
|
€
37K
|
€
105K
|
€
15K
|
€
27K
|
€
49K
|
€
65K
|
€
95K
|
€
68K
|
€
9K
|
€
8K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
42K
|
€
37K
|
€
63K
|
€
27K
|
€
25K
|
€
23K
|
€
45K
|
€
49K
|
€
64K
|
€
41K
|
|
|
€
27K
|
€
42K
|
€
37K
|
€
62K
|
€
27K
|
€
24K
|
€
22K
|
€
45K
|
€
49K
|
€
64K
|
€
40K
|
|
|
€
8K
|
€
-32K
|
€
-6K
|
€
23K
|
€
4K
|
€
6K
|
€
9K
|
€
12K
|
€
9K
|
€
12K
|
€
4K
|
|
|
|
|
-
|
-
|
-
|
€
1K
|
|
|
€
0
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
9K
|
€
43K
|
€
169
|
€
4K
|
€
10K
|
€
48K
|
€
9K
|
€
114
|
€
26K
|
€
2K
|
|
|
€
8K
|
€
-32K
|
€
-5K
|
€
23K
|
€
5K
|
€
7K
|
€
9K
|
€
12K
|
€
10K
|
€
13K
|
€
5K
|
|
|
€
123K
|
€
115K
|
€
156K
|
€
162K
|
€
139K
|
€
534K
|
€
329K
|
€
121K
|
€
108K
|
€
98K
|
€
86K
|
|
|
1,29
|
1,14
|
1,10
|
1,11
|
1,08
|
1,70
|
1,57
|
1,20
|
1,15
|
1,16
|
1,10
|
|
|
0,42
|
0,11
|
0,18
|
0,15
|
0,44
|
0,54
|
1,21
|
0,84
|
0,83
|
0,80
|
0,56
|
|
|
1,29
|
1,17
|
1,10
|
1,11
|
1,08
|
1,70
|
1,57
|
1,20
|
1,15
|
1,16
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564K
|
€
971K
|
€
1,71M
|
€
1,68M
|
€
1,80M
|
€
1,30M
|
€
907K
|
€
724K
|
€
834K
|
€
704K
|
€
950K
|
|
|
€
431K
|
€
846K
|
€
1,56M
|
€
1,52M
|
€
1,66M
|
€
1,16M
|
€
777K
|
€
603K
|
€
725K
|
€
604K
|
€
862K
|
|
|
€
429K
|
€
819K
|
€
1,56M
|
€
1,52M
|
€
1,66M
|
€
763K
|
€
577K
|
€
603K
|
€
725K
|
€
604K
|
€
847K
|
|
|
|
|
|
|
|
€
400K
|
€
200K
|
|
|
|
|
|
|
23,21%
|
12,65%
|
9,06%
|
9,55%
|
7,68%
|
10,32%
|
14,12%
|
16,49%
|
12,89%
|
13,97%
|
9,08%
|
|
|
|
|
|
|
|
2,98
|
1,56
|
|
|
|
|
|
|
16,11
|
20,16
|
41,94
|
24,31
|
60,82
|
46,25
|
34,25
|
13,50
|
14,72
|
9,46
|
20,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,20%
|
-26,03%
|
-3,50%
|
14,31%
|
3,38%
|
4,97%
|
7,07%
|
9,98%
|
8,87%
|
12,76%
|
5,51%
|
|
|
6,20%
|
-26,26%
|
-3,68%
|
14,13%
|
2,89%
|
4,46%
|
6,76%
|
9,90%
|
8,50%
|
12,35%
|
4,59%
|
|
|
1,44
|
-3,32
|
-0,33
|
1,35
|
0,22
|
0,46
|
0,95
|
1,63
|
1,10
|
1,73
|
0,42
|
|
|
6,20
|
-26,26
|
-3,68
|
14,13
|
2,89
|
4,46
|
6,76
|
9,90
|
8,50
|
12,35
|
4,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
578,72
|
344,43
|
4 400,05
|
180,64
|
3 435,05
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
578,72
|
344,43
|
4 400,05
|
180,64
|
3 435,05
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
€
7K
|