R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
7K
|
€
126
|
€
-6K
|
€
-13K
|
€
-17K
|
€
-5K
|
€
4K
|
€
5K
|
€
-5K
|
€
-11K
|
€
-13K
|
€
-4K
|
€
-2K
|
|
|
€
-15K
|
€
-9K
|
€
-522
|
€
-6K
|
€
-14K
|
€
-19K
|
€
-6K
|
€
3K
|
€
3K
|
€
-6K
|
€
-18K
|
€
-20K
|
€
-11K
|
€
-8K
|
|
|
€
-63K
|
€
-48K
|
€
-39K
|
€
-38K
|
€
-32K
|
€
-18K
|
€
1K
|
€
7K
|
€
4K
|
€
836
|
€
1K
|
€
344
|
€
146
|
€
2K
|
|
|
-
|
€
6K
|
€
89
|
-
|
-
|
-
|
€
37
|
€
4K
|
€
4K
|
€
29
|
€
58
|
€
12
|
€
5
|
€
81
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
662
|
|
|
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
7K
|
€
126
|
€
-6K
|
€
-13K
|
€
-18K
|
€
-6K
|
€
4K
|
€
4K
|
€
-5K
|
€
-11K
|
€
-14K
|
€
-5K
|
€
-3K
|
|
|
€
-14K
|
€
7K
|
€
126
|
€
-6K
|
€
-13K
|
€
-19K
|
€
-6K
|
€
3K
|
€
4K
|
€
-6K
|
€
-17K
|
€
-20K
|
€
-10K
|
€
-8K
|
|
|
€
-15K
|
€
-9K
|
€
-522
|
€
-6K
|
€
-14K
|
€
-19K
|
€
-6K
|
€
3K
|
€
3K
|
€
-6K
|
€
-18K
|
€
-20K
|
€
-11K
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6
|
€
1
|
€
237
|
|
€
16
|
€
28K
|
€
91K
|
€
1K
|
€
2K
|
€
45
|
€
22
|
€
15
|
€
356
|
€
6K
|
|
|
€
-15K
|
€
-9K
|
€
-522
|
€
-6K
|
€
-14K
|
€
-18K
|
€
-6K
|
€
3K
|
€
4K
|
€
-6K
|
€
-12K
|
€
-14K
|
€
-5K
|
€
-3K
|
|
|
€
-63K
|
€
-48K
|
€
-39K
|
€
-38K
|
€
-32K
|
€
-18K
|
€
1K
|
€
7K
|
€
4K
|
€
236
|
€
415
|
€
-6K
|
€
-11K
|
€
-14K
|
|
|
0,19
|
0,22
|
0,07
|
0,07
|
0,08
|
0,67
|
1,01
|
3,09
|
1,64
|
1,06
|
1,22
|
0,34
|
0,03
|
0,49
|
|
|
0,19
|
0,22
|
0,07
|
0,07
|
0,08
|
0,67
|
1,01
|
3,09
|
1,64
|
1,06
|
1,22
|
0,34
|
0,03
|
0,49
|
|
|
0,19
|
0,22
|
0,07
|
0,07
|
0,08
|
0,67
|
1,01
|
3,09
|
1,64
|
1,06
|
1,22
|
0,34
|
0,03
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
13K
|
€
3K
|
€
3K
|
€
3K
|
€
36K
|
€
96K
|
€
11K
|
€
11K
|
€
4K
|
€
3K
|
€
10K
|
€
11K
|
€
29K
|
|
|
€
77K
|
€
61K
|
€
41K
|
€
41K
|
€
35K
|
€
54K
|
€
95K
|
€
3K
|
€
6K
|
€
4K
|
€
2K
|
€
10K
|
€
11K
|
€
27K
|
|
|
€
77K
|
€
61K
|
€
41K
|
€
41K
|
€
35K
|
€
54K
|
€
95K
|
€
3K
|
€
6K
|
€
4K
|
€
2K
|
€
10K
|
€
11K
|
€
27K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-432,29%
|
-360,40%
|
-1 403,30%
|
-1 408,11%
|
-1 112,82%
|
-49,68%
|
1,09%
|
67,66%
|
40,24%
|
18,60%
|
42,43%
|
3,42%
|
1,32%
|
7,81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,60
|
327,73
|
|
|
|
|
0,97
|
1,58
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,92%
|
18,84%
|
1,35%
|
16,75%
|
43,48%
|
101,65%
|
-598,72%
|
43,89%
|
89,86%
|
-679,40%
|
-850,84%
|
-4 138,59%
|
-3 532,10%
|
-110,38%
|
|
|
23,92%
|
18,84%
|
1,35%
|
16,75%
|
43,48%
|
105,83%
|
-598,72%
|
41,15%
|
80,56%
|
-727,25%
|
-1 258,93%
|
-5 905,71%
|
-7 202,79%
|
-344,74%
|
|
|
-103,42
|
-67,90
|
-18,94
|
-235,87
|
-483,80
|
-52,58
|
-6,50
|
27,84
|
32,42
|
-135,24
|
-534,21
|
-202,12
|
-94,96
|
-26,93
|
|
|
23,92
|
18,84
|
1,35
|
16,75
|
43,48
|
105,83
|
-598,72
|
41,15
|
80,56
|
-727,25
|
-1 258,93
|
-5 905,71
|
-7 202,79
|
-344,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|