R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-39K
|
€
-75K
|
€
-73K
|
€
85K
|
€
117K
|
€
245K
|
€
96K
|
€
36K
|
€
13K
|
€
-71K
|
€
75K
|
€
-35K
|
€
-8K
|
€
6K
|
€
8K
|
€
9K
|
€
3K
|
€
-16K
|
€
7K
|
€
-673
|
|
|
€
-53K
|
€
5K
|
€
-96K
|
€
8K
|
€
53K
|
€
94K
|
€
65K
|
€
-51K
|
€
19K
|
€
-89K
|
€
63K
|
€
-42K
|
€
87K
|
€
-6K
|
€
-3K
|
€
-7K
|
€
-12K
|
€
-10K
|
€
-9K
|
€
-16K
|
|
|
€
46K
|
€
98K
|
€
93K
|
€
189K
|
€
182K
|
€
138K
|
€
44K
|
€
-21K
|
€
31K
|
€
12K
|
€
100K
|
€
38K
|
€
79K
|
€
-8K
|
€
-2K
|
€
961
|
€
8K
|
€
20K
|
€
30K
|
€
38K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
78K
|
€
91K
|
€
217K
|
€
66K
|
€
4K
|
€
1K
|
€
416
|
€
67K
|
€
1K
|
€
3K
|
€
2K
|
€
5K
|
€
6K
|
€
1K
|
€
697
|
€
4K
|
€
1K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
21K
|
€
39K
|
€
1K
|
€
522
|
€
44
|
|
|
€
2K
|
|
|
|
|
€
380
|
€
380
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,48%
|
16,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-45K
|
€
-77K
|
€
-79K
|
€
84K
|
€
91K
|
€
243K
|
€
81K
|
€
6K
|
€
-8K
|
€
-72K
|
€
75K
|
€
-37K
|
€
-8K
|
€
3K
|
€
7K
|
€
8K
|
€
2K
|
€
-17K
|
€
5K
|
€
-2K
|
|
|
€
-53K
|
€
-79K
|
€
-86K
|
€
77K
|
€
85K
|
€
144K
|
€
80K
|
€
-36K
|
€
-19K
|
€
-81K
|
€
65K
|
€
-37K
|
€
-8K
|
€
-5K
|
€
-1K
|
€
-431
|
€
-8K
|
€
-27K
|
€
-4K
|
€
-10K
|
|
|
€
-53K
|
€
5K
|
€
-96K
|
€
8K
|
€
53K
|
€
94K
|
€
65K
|
€
-51K
|
€
115K
|
€
-89K
|
€
63K
|
€
-42K
|
€
-9K
|
€
-6K
|
€
-3K
|
€
-7K
|
€
-12K
|
€
-10K
|
€
-9K
|
€
-16K
|
|
|
€
1K
|
€
0
|
-
|
€
5K
|
€
2K
|
€
30K
|
-
|
€
9K
|
€
10K
|
€
10K
|
|
|
|
-
|
€
-1
|
€
-5K
|
-
|
-
|
€
8K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
7K
|
€
3K
|
€
31K
|
€
224K
|
|
|
|
€
44K
|
€
21K
|
€
70K
|
€
16K
|
€
16K
|
€
13K
|
€
12K
|
€
12K
|
€
13K
|
€
12K
|
|
€
630
|
|
|
€
-45K
|
€
6K
|
€
-88K
|
€
15K
|
€
59K
|
€
193K
|
€
66K
|
€
-10K
|
€
29K
|
€
-79K
|
€
72K
|
€
-42K
|
€
87K
|
€
3K
|
€
5K
|
€
2K
|
€
-2K
|
€
-195
|
€
-495
|
€
-8K
|
|
|
€
9K
|
€
56K
|
€
74K
|
€
138K
|
€
129K
|
€
223K
|
€
44K
|
€
-40K
|
€
274K
|
€
16K
|
€
96K
|
€
80K
|
€
129K
|
€
-107K
|
€
-109K
|
€
-114K
|
€
-121K
|
€
-118K
|
€
-118K
|
€
-110K
|
|
|
1,03
|
1,37
|
1,35
|
1,45
|
1,43
|
1,57
|
1,08
|
0,94
|
1,72
|
1,03
|
1,40
|
1,24
|
1,31
|
0,41
|
0,45
|
0,43
|
0,42
|
0,43
|
0,35
|
0,25
|
|
|
0,08
|
0,07
|
0,71
|
0,71
|
1,12
|
0,97
|
0,16
|
0,19
|
0,44
|
0,18
|
0,60
|
0,47
|
0,21
|
0,41
|
0,45
|
0,43
|
0,42
|
0,43
|
0,34
|
0,25
|
|
|
1,12
|
1,58
|
1,49
|
1,54
|
1,53
|
1,57
|
1,08
|
0,94
|
1,72
|
1,03
|
1,40
|
1,24
|
1,31
|
0,41
|
0,45
|
0,43
|
0,42
|
0,43
|
0,35
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
247K
|
€
331K
|
€
498K
|
€
481K
|
€
640K
|
€
627K
|
€
643K
|
€
693K
|
€
609K
|
€
392K
|
€
416K
|
€
541K
|
€
174K
|
€
197K
|
€
203K
|
€
215K
|
€
225K
|
€
212K
|
€
185K
|
|
|
€
330K
|
€
149K
|
€
237K
|
€
309K
|
€
299K
|
€
502K
|
€
583K
|
€
663K
|
€
662K
|
€
548K
|
€
242K
|
€
329K
|
€
412K
|
€
182K
|
€
199K
|
€
202K
|
€
207K
|
€
206K
|
€
183K
|
€
147K
|
|
|
€
330K
|
€
149K
|
€
212K
|
€
309K
|
€
299K
|
€
389K
|
€
583K
|
€
663K
|
€
382K
|
€
548K
|
€
242K
|
€
329K
|
€
412K
|
€
182K
|
€
199K
|
€
202K
|
€
204K
|
€
204K
|
€
183K
|
€
147K
|
|
|
|
-
|
€
25K
|
|
|
€
113K
|
|
|
€
281K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,14%
|
39,68%
|
28,22%
|
38,00%
|
37,91%
|
21,60%
|
7,05%
|
-3,23%
|
4,41%
|
1,94%
|
25,61%
|
9,07%
|
14,68%
|
-4,47%
|
-1,12%
|
0,47%
|
3,56%
|
8,77%
|
13,99%
|
20,76%
|
|
|
|
0
|
0,27
|
|
|
0,81
|
|
|
9,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,66
|
3,30
|
2,06
|
7,19
|
120,31
|
|
|
3,23
|
|
|
60,67
|
29,44
|
25,87
|
126,68
|
|
39,17
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-99,25%
|
6,58%
|
-94,67%
|
7,90%
|
32,26%
|
139,61%
|
149,00%
|
46,28%
|
94,37%
|
-667,78%
|
71,70%
|
-110,38%
|
109,80%
|
-34,13%
|
-229,59%
|
163,37%
|
-31,59%
|
-0,99%
|
-1,67%
|
-20,49%
|
|
|
-115,56%
|
4,93%
|
-102,84%
|
4,23%
|
28,96%
|
68,03%
|
146,99%
|
246,86%
|
61,36%
|
-750,86%
|
62,36%
|
-110,38%
|
109,80%
|
71,65%
|
143,54%
|
-693,55%
|
-159,24%
|
-50,23%
|
-29,39%
|
-41,92%
|
|
|
-14,03
|
1,95
|
-29,02
|
1,61
|
10,98
|
14,70
|
10,36
|
-7,98
|
2,70
|
-14,54
|
15,97
|
-10,01
|
16,12
|
-3,20
|
-1,61
|
-3,29
|
-5,66
|
-4,41
|
-4,11
|
-8,70
|
|
|
-115,56
|
4,93
|
-102,84
|
4,23
|
28,96
|
68,03
|
146,99
|
246,86
|
61,36
|
-750,86
|
62,36
|
-110,38
|
109,80
|
71,65
|
143,54
|
-693,55
|
-159,24
|
-50,23
|
-29,39
|
-41,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|