R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
72K
|
€
72K
|
|
|
|
|
|
|
|
|
€
242K
|
€
242K
|
€
242K
|
€
241K
|
|
|
-4,17%
|
0,00%
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,19%
|
|
|
|
€
39K
|
€
96K
|
€
38K
|
€
49K
|
€
59K
|
€
12K
|
€
-24K
|
€
217K
|
€
10K
|
€
29K
|
€
9K
|
€
44K
|
€
34K
|
€
64K
|
€
9K
|
|
|
€
697K
|
€
658K
|
€
562K
|
€
524K
|
€
475K
|
€
416K
|
€
404K
|
€
427K
|
€
210K
|
€
199K
|
€
171K
|
€
162K
|
€
118K
|
€
84K
|
€
28K
|
|
|
€
65K
|
€
132K
|
€
98K
|
€
51K
|
€
41K
|
€
52K
|
€
18K
|
€
350K
|
€
33K
|
€
56K
|
€
48K
|
€
146K
|
€
136K
|
€
185K
|
€
104K
|
|
|
€
16K
|
|
|
|
|
|
|
€
600
|
€
1K
|
|
|
€
6K
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
74K
|
€
66K
|
€
43K
|
€
35K
|
€
42K
|
€
-14K
|
€
328K
|
€
37K
|
€
65K
|
€
59K
|
€
123K
|
€
115K
|
€
164K
|
€
76K
|
|
|
20,78%
|
102,75%
|
91,70%
|
|
|
|
|
|
|
|
|
50,72%
|
47,59%
|
67,76%
|
31,34%
|
|
|
€
463
|
€
34K
|
€
26K
|
€
3K
|
€
7K
|
€
18K
|
€
-16K
|
€
325K
|
€
23K
|
€
54K
|
€
36K
|
€
99K
|
€
92K
|
€
141K
|
€
52K
|
|
|
€
106K
|
€
105K
|
€
46K
|
€
57K
|
€
64K
|
€
16K
|
€
-24K
|
€
-12K
|
€
10K
|
€
29K
|
€
9K
|
€
44K
|
€
34K
|
€
64K
|
€
9K
|
|
|
57,03%
|
133,92%
|
52,96%
|
|
|
|
|
|
|
|
|
18,00%
|
14,21%
|
26,59%
|
3,76%
|
|
|
€
-327K
|
€
0
|
€
0
|
€
0
|
€
370K
|
€
514K
|
€
50K
|
€
-377K
|
€
10K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
230K
|
€
92K
|
€
61K
|
€
18K
|
€
58K
|
€
171K
|
€
242K
|
€
7K
|
€
18K
|
€
3K
|
€
3K
|
|
€
2K
|
€
6K
|
|
|
€
53K
|
€
136K
|
€
78K
|
€
89K
|
€
87K
|
€
37K
|
€
-21K
|
€
220K
|
€
24K
|
€
40K
|
€
32K
|
€
67K
|
€
58K
|
€
88K
|
€
32K
|
|
|
€
58K
|
€
130K
|
€
44K
|
€
17K
|
€
8K
|
€
71K
|
€
155K
|
€
226K
|
€
-222K
|
€
-202K
|
€
-143K
|
€
-191K
|
€
-148K
|
€
-16K
|
€
175K
|
|
|
1,69
|
2,31
|
1,41
|
1,25
|
1,22
|
5,85
|
10,97
|
15,02
|
0,03
|
0,11
|
0,14
|
0,03
|
0,01
|
0,87
|
2,66
|
|
|
1,69
|
2,31
|
1,41
|
1,25
|
1,22
|
5,85
|
10,97
|
15,02
|
0,03
|
0,11
|
0,14
|
0,03
|
0,01
|
0,87
|
2,66
|
|
|
2,37
|
3,71
|
2,20
|
1,25
|
1,23
|
5,85
|
11,15
|
15,02
|
0,03
|
0,37
|
0,62
|
0,43
|
0,55
|
0,87
|
2,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,40M
|
€
1,83M
|
€
1,79M
|
€
1,76M
|
€
1,76M
|
€
1,46M
|
€
1,06M
|
€
1,08M
|
€
1,24M
|
€
1,31M
|
€
1,34M
|
€
1,34M
|
€
1,36M
|
€
1,41M
|
€
1,61M
|
|
|
€
643K
|
€
1,09M
|
€
1,14M
|
€
1,15M
|
€
1,20M
|
€
954K
|
€
559K
|
€
560K
|
€
1,03M
|
€
1,11M
|
€
1,17M
|
€
1,18M
|
€
1,24M
|
€
1,33M
|
€
1,58M
|
|
|
€
60K
|
€
62K
|
€
69K
|
€
67K
|
€
37K
|
€
15K
|
€
15K
|
€
16K
|
€
229K
|
€
226K
|
€
166K
|
€
195K
|
€
149K
|
€
123K
|
€
106K
|
|
|
€
559K
|
€
989K
|
€
1,04M
|
€
1,08M
|
€
1,16M
|
€
939K
|
€
544K
|
€
544K
|
€
806K
|
€
880K
|
€
999K
|
€
983K
|
€
1,09M
|
€
1,20M
|
€
1,47M
|
|
|
49,84%
|
36,01%
|
31,40%
|
29,72%
|
26,94%
|
28,45%
|
38,19%
|
39,52%
|
16,86%
|
15,27%
|
12,78%
|
12,07%
|
8,70%
|
5,95%
|
1,72%
|
|
|
0,80
|
1,50
|
1,85
|
2,07
|
2,44
|
2,26
|
1,35
|
1,27
|
3,84
|
4,41
|
5,85
|
6,07
|
9,24
|
14,32
|
53,25
|
|
|
44,86
|
14,71
|
17,32
|
26,54
|
34,57
|
22,66
|
|
1,71
|
28,21
|
16,91
|
19,71
|
9,61
|
10,80
|
8,09
|
20,87
|
|
|
0,02
|
0,87
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,63%
|
20,72%
|
13,90%
|
16,91%
|
18,29%
|
8,80%
|
-5,24%
|
51,46%
|
11,46%
|
20,03%
|
18,79%
|
41,24%
|
48,68%
|
104,24%
|
116,75%
|
|
|
5,64%
|
14,65%
|
6,79%
|
9,28%
|
12,45%
|
2,96%
|
-5,86%
|
50,87%
|
4,94%
|
14,43%
|
5,18%
|
26,89%
|
29,05%
|
76,57%
|
32,78%
|
|
|
2,81
|
5,28
|
2,13
|
2,76
|
3,36
|
0,84
|
-2,24
|
20,10
|
0,83
|
2,20
|
0,66
|
3,25
|
2,53
|
4,56
|
0,56
|
|
|
5,64
|
14,65
|
6,79
|
9,28
|
12,45
|
2,96
|
-5,86
|
50,87
|
4,94
|
14,43
|
5,18
|
26,89
|
29,05
|
76,57
|
32,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,17
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,17
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|