R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-1K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
8K
|
€
24K
|
|
|
€
-3K
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-607
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-29K
|
€
-16K
|
€
-25K
|
|
|
€
-108K
|
€
-105K
|
€
-100K
|
€
-98K
|
€
-96K
|
€
-95K
|
€
-94K
|
€
-92K
|
€
-89K
|
€
-87K
|
€
-76K
|
€
-69K
|
€
-61K
|
€
-56K
|
€
-27K
|
€
-10K
|
|
|
€
307
|
-
|
€
1K
|
€
615
|
€
2K
|
€
2K
|
€
915
|
€
2K
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
€
677
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217
|
€
813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
16K
|
€
34K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435
|
€
-2K
|
€
2K
|
€
872
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-22K
|
€
-8K
|
€
-12K
|
|
|
€
-3K
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-562
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-28K
|
€
-16K
|
€
-23K
|
|
|
€
-3K
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-607
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-29K
|
€
-16K
|
€
-25K
|
|
|
-
|
€
0
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
681
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
963
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
182
|
€
414
|
€
346
|
€
952
|
€
630
|
€
8K
|
€
2K
|
€
9K
|
|
|
€
403
|
€
-2K
|
€
2K
|
€
845
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
-7K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-22K
|
€
-9K
|
€
-14K
|
|
|
€
-9K
|
€
-10K
|
€
-15K
|
€
-17K
|
€
-23K
|
€
-26K
|
€
-30K
|
€
-34K
|
€
-39K
|
€
-41K
|
€
-44K
|
€
-61K
|
€
-59K
|
€
-59K
|
€
-66K
|
€
-57K
|
|
|
0,17
|
0,09
|
0,16
|
0,10
|
0,08
|
0,05
|
0,06
|
0,05
|
0
|
0,02
|
0,02
|
0,02
|
0,02
|
0,13
|
0,32
|
0,43
|
|
|
0,17
|
0,09
|
0,16
|
0,10
|
0,08
|
0,05
|
0,06
|
0,05
|
0
|
0,02
|
0,02
|
0,02
|
0,02
|
0,13
|
0,03
|
0,11
|
|
|
0,17
|
0,09
|
0,16
|
0,10
|
0,08
|
0,05
|
0,06
|
0,05
|
0
|
0,02
|
0,02
|
0,02
|
0,02
|
0,13
|
0,32
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
16K
|
€
21K
|
€
23K
|
€
27K
|
€
29K
|
€
33K
|
€
37K
|
€
40K
|
€
45K
|
€
49K
|
€
54K
|
€
59K
|
€
72K
|
€
100K
|
€
121K
|
|
|
€
121K
|
€
121K
|
€
121K
|
€
122K
|
€
123K
|
€
125K
|
€
127K
|
€
128K
|
€
129K
|
€
132K
|
€
124K
|
€
123K
|
€
120K
|
€
127K
|
€
127K
|
€
131K
|
|
|
€
11K
|
€
11K
|
€
18K
|
€
19K
|
€
25K
|
€
27K
|
€
32K
|
€
36K
|
€
39K
|
€
42K
|
€
44K
|
€
63K
|
€
60K
|
€
67K
|
€
97K
|
€
101K
|
|
|
€
110K
|
€
110K
|
€
103K
|
€
103K
|
€
98K
|
€
98K
|
€
95K
|
€
93K
|
€
90K
|
€
90K
|
€
80K
|
€
60K
|
€
60K
|
€
60K
|
€
30K
|
€
30K
|
|
|
-803,56%
|
-663,47%
|
-474,60%
|
-419,96%
|
-356,81%
|
-323,18%
|
-283,65%
|
-248,23%
|
-225,54%
|
-195,20%
|
-154,90%
|
-128,09%
|
-104,10%
|
-77,35%
|
-26,80%
|
-8,68%
|
|
|
-1,02
|
-1,05
|
-1,03
|
-1,04
|
-1,02
|
-1,02
|
-1,01
|
-1,01
|
-1,01
|
-1,03
|
-1,06
|
-0,87
|
-0,98
|
-1,08
|
-1,12
|
-2,87
|
|
|
278,42
|
|
62,54
|
139,49
|
44,83
|
55,16
|
98
|
56,82
|
62,74
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,37%
|
1,81%
|
-1,91%
|
-0,86%
|
-2,81%
|
-2,29%
|
-1,30%
|
-2,39%
|
-2,22%
|
8,17%
|
3,31%
|
3,67%
|
6,95%
|
39,70%
|
33,44%
|
130,71%
|
|
|
2,69%
|
4,95%
|
1,40%
|
2,50%
|
0,63%
|
1,17%
|
2,75%
|
2,32%
|
2,60%
|
13,11%
|
9,00%
|
11,13%
|
16,33%
|
51,79%
|
60,93%
|
235,63%
|
|
|
-21,59
|
-32,87
|
-6,66
|
-10,49
|
-2,26
|
-3,78
|
-7,81
|
-5,75
|
-5,86
|
-25,59
|
-13,93
|
-14,26
|
-17,00
|
-40,06
|
-16,33
|
-20,46
|
|
|
2,69
|
4,95
|
1,40
|
2,50
|
0,63
|
1,17
|
2,75
|
2,32
|
2,60
|
13,11
|
9,00
|
11,13
|
16,33
|
51,79
|
60,93
|
235,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,34
|
9,01
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,34
|
9,01
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
31K
|
€
34K
|