RD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-55K
|
€
149K
|
€
-51K
|
€
46K
|
€
-7K
|
|||
|
€
-101K
|
€
105K
|
€
-84K
|
€
28K
|
€
-13K
|
|||
|
€
-46K
|
€
55K
|
€
-49K
|
€
35K
|
€
7K
|
|||
|
-
|
€
125K
|
-
|
€
37K
|
€
261
|
|||
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
|
|||
|
Rémunérations et charges sociales
|
|
|
|
|
|
||
|
Dividendes
|
|
|
|
|
|
||
|
Taux de distribution
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-56K
|
€
147K
|
€
-51K
|
€
44K
|
€
-9K
|
|||
|
€
-86K
|
€
116K
|
€
-72K
|
€
42K
|
€
-10K
|
|||
|
€
-101K
|
€
105K
|
€
-84K
|
€
28K
|
€
-13K
|
|||
|
€
18K
|
€
17K
|
€
87K
|
€
7K
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
56K
|
|
|
€
12K
|
|||
|
€
-70K
|
€
135K
|
€
-64K
|
€
30K
|
€
-12K
|
|||
|
€
-28K
|
€
38K
|
€
-139K
|
€
38K
|
€
14K
|
|||
|
0,80
|
1,41
|
0,77
|
1,11
|
1,06
|
|||
|
0,52
|
1,34
|
0,05
|
0,11
|
0,08
|
|||
|
0,85
|
1,47
|
0,77
|
1,11
|
1,06
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
204K
|
€
569K
|
€
405K
|
€
240K
|
|||
|
€
203K
|
€
149K
|
€
618K
|
€
370K
|
€
233K
|
|||
|
€
130K
|
€
89K
|
€
607K
|
€
359K
|
€
223K
|
|||
|
€
64K
|
€
55K
|
€
10K
|
€
10K
|
€
10K
|
|||
|
-29,33%
|
27,10%
|
-8,70%
|
8,65%
|
3,07%
|
|||
|
-1,40
|
1
|
-0,20
|
0,29
|
1,35
|
|||
|
|
1,01
|
|
8,37
|
|
|||
|
Interest Coverage Ratio
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,06%
|
245,10%
|
129,67%
|
85,47%
|
-156,43%
|
|||
|
220,16%
|
189,51%
|
170,72%
|
78,88%
|
-170,62%
|
|||
|
-64,58
|
51,35
|
-14,84
|
6,82
|
-5,24
|
|||
|
220,16
|
189,51
|
170,72
|
78,88
|
-170,62
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
||
|
Crédit fournisseur
|
|
|
|
|
|
||
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
||
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
||
|
0
|
0
|
0
|
0
|
0
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
||
|
Coût salarial par employé
|
|
|
|
|
|