RP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
28K
|
€
13K
|
€
-83
|
€
-2K
|
€
-104
|
€
-4K
|
€
-6K
|
€
-3K
|
€
1K
|
|
|
€
7K
|
€
19K
|
€
12K
|
€
-787
|
€
-2K
|
€
-898
|
€
-5K
|
€
-7K
|
€
-8K
|
€
-4K
|
|
|
€
29K
|
€
22K
|
€
3K
|
€
-9K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
23
|
€
-1K
|
€
6K
|
|
|
€
7K
|
€
19K
|
€
12K
|
-
|
-
|
-
|
-
|
€
1
|
-
|
€
266
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
€
499
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
23K
|
€
12K
|
€
-783
|
€
-2K
|
€
-795
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-159
|
|
|
€
7K
|
€
19K
|
€
12K
|
€
-783
|
€
-2K
|
€
-795
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-3K
|
|
|
€
7K
|
€
19K
|
€
12K
|
€
-787
|
€
-2K
|
€
-898
|
€
-5K
|
€
-7K
|
€
-8K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
11K
|
€
113
|
€
1
|
€
183
|
€
1
|
€
3K
|
€
1K
|
€
92
|
€
1K
|
|
|
€
7K
|
€
23K
|
€
12K
|
€
-787
|
€
-2K
|
€
-898
|
€
-5K
|
€
-7K
|
€
-8K
|
€
-845
|
|
|
€
29K
|
€
-10K
|
|
€
-9K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
23
|
€
-1K
|
€
-586
|
|
|
1,15
|
0,95
|
|
0
|
0,02
|
0
|
0,45
|
1
|
0,13
|
0,91
|
|
|
1,15
|
0,95
|
|
0
|
0,02
|
0
|
0,45
|
1
|
0,13
|
0,91
|
|
|
1,19
|
1,02
|
|
0
|
0,02
|
0
|
0,46
|
1
|
0,13
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
226K
|
€
3K
|
€
1
|
€
183
|
€
18
|
€
4K
|
€
15K
|
€
207
|
€
13K
|
|
|
€
188K
|
€
204K
|
|
€
9K
|
€
9K
|
€
6K
|
€
10K
|
€
15K
|
€
2K
|
€
6K
|
|
|
€
183K
|
€
191K
|
|
€
9K
|
€
9K
|
€
6K
|
€
9K
|
€
15K
|
€
2K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
13,37%
|
9,61%
|
100,00%
|
-1 084 265,48%
|
-4 538,07%
|
-33 169,86%
|
-120,85%
|
0,16%
|
-675,33%
|
49,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
26,04
|
8,83
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,38%
|
105,16%
|
392,57%
|
8,64%
|
26,73%
|
14,73%
|
100,45%
|
-30 594,93%
|
546,50%
|
-13,56%
|
|
|
25,38%
|
85,65%
|
392,57%
|
8,64%
|
26,73%
|
14,73%
|
100,45%
|
-30 594,93%
|
546,50%
|
-60,44%
|
|
|
3,39
|
8,23
|
392,57
|
-93 669,05
|
-1 213,13
|
-4 885,53
|
-121,40
|
-48,91
|
-3 690,67
|
-29,81
|
|
|
25,38
|
85,65
|
392,57
|
8,64
|
26,73
|
14,73
|
100,45
|
-30 594,93
|
546,50
|
-60,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|