R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
-960
|
€
2K
|
€
-497
|
€
-209
|
€
1K
|
€
139
|
€
714
|
€
448
|
€
414
|
€
198
|
€
543
|
€
5K
|
€
134
|
€
9
|
€
734
|
€
2K
|
€
-911
|
|
|
€
613
|
€
2K
|
€
-1K
|
€
2K
|
€
-636
|
€
-313
|
€
532
|
€
25
|
€
305
|
€
94
|
€
250
|
€
78
|
€
323
|
€
4K
|
€
13
|
€
-47
|
€
542
|
€
2K
|
€
-1K
|
|
|
€
11K
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
|
|
€
2K
|
€
3K
|
€
354
|
€
3K
|
€
336
|
€
363
|
€
2K
|
€
538
|
€
1K
|
€
824
|
€
786
|
€
564
|
€
896
|
€
5K
|
€
270
|
€
163
|
€
742
|
€
2K
|
€
72
|
|
|
€
314
|
€
366
|
|
€
443
|
|
|
€
496
|
|
€
305
|
€
245
|
€
89
|
|
€
117
|
€
885
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
-960
|
€
2K
|
€
-497
|
€
-209
|
€
1K
|
€
139
|
€
714
|
€
448
|
€
414
|
€
198
|
€
543
|
€
5K
|
€
134
|
€
9
|
€
548
|
€
2K
|
€
-1K
|
|
|
€
1K
|
€
2K
|
€
-960
|
€
2K
|
€
-497
|
€
-209
|
€
1K
|
€
139
|
€
714
|
€
448
|
€
414
|
€
198
|
€
543
|
€
5K
|
€
134
|
€
9
|
€
548
|
€
2K
|
€
-1K
|
|
|
€
613
|
€
2K
|
€
-1K
|
€
2K
|
€
-636
|
€
-313
|
€
532
|
€
25
|
€
305
|
€
94
|
€
250
|
€
78
|
€
323
|
€
4K
|
€
13
|
€
-47
|
€
542
|
€
2K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
1K
|
|
|
€
613
|
€
2K
|
€
-1K
|
€
2K
|
€
-636
|
€
-313
|
€
532
|
€
25
|
€
305
|
€
94
|
€
250
|
€
78
|
€
323
|
€
4K
|
€
13
|
€
-47
|
€
542
|
€
2K
|
€
-1K
|
|
|
€
11K
|
€
10K
|
|
€
9K
|
|
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
|
|
€
3K
|
€
3K
|
€
1K
|
|
|
35,27
|
28,70
|
|
22,25
|
|
|
18,76
|
9,27
|
7,32
|
7,38
|
8,21
|
8,60
|
8,92
|
9,13
|
|
|
2,59
|
6,86
|
9,66
|
|
|
35,27
|
28,70
|
|
22,25
|
|
|
18,76
|
9,27
|
7,32
|
7,38
|
8,21
|
8,60
|
8,92
|
9,13
|
|
|
2,59
|
6,86
|
9,66
|
|
|
35,27
|
28,70
|
|
22,25
|
|
|
18,76
|
9,27
|
7,32
|
7,38
|
8,21
|
8,60
|
8,92
|
9,13
|
|
|
3,27
|
6,86
|
9,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
€
8K
|
€
10K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
|
|
€
314
|
€
366
|
|
€
443
|
|
|
€
496
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
949
|
€
885
|
|
|
€
2K
|
€
535
|
€
170
|
|
|
€
314
|
€
366
|
|
€
443
|
|
|
€
496
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
949
|
€
885
|
|
|
€
2K
|
€
535
|
€
170
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,16%
|
96,52%
|
100,00%
|
95,50%
|
100,00%
|
100,00%
|
94,67%
|
89,21%
|
86,34%
|
86,45%
|
87,81%
|
88,37%
|
88,79%
|
89,05%
|
100,00%
|
100,00%
|
69,39%
|
85,42%
|
89,65%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,28
|
0,15
|
|
0,21
|
|
|
0,43
|
7,21
|
1,83
|
2,78
|
2,63
|
5,04
|
1,75
|
0,19
|
|
|
2,96
|
0,30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,70%
|
18,43%
|
-13,75%
|
16,52%
|
-8,10%
|
-3,68%
|
6,04%
|
0,30%
|
3,69%
|
1,18%
|
3,19%
|
1,02%
|
4,29%
|
49,35%
|
0,37%
|
-1,28%
|
14,75%
|
53,15%
|
-77,22%
|
|
|
5,70%
|
18,43%
|
-13,75%
|
16,52%
|
-8,10%
|
-3,68%
|
6,04%
|
0,30%
|
3,69%
|
1,18%
|
3,19%
|
1,02%
|
4,29%
|
49,35%
|
0,37%
|
-1,28%
|
14,75%
|
53,15%
|
-88,21%
|
|
|
5,54
|
17,79
|
-13,75
|
15,78
|
-8,10
|
-3,68
|
5,72
|
0,27
|
3,19
|
1,02
|
2,80
|
0,90
|
3,81
|
43,95
|
0,37
|
-1,28
|
10,23
|
45,40
|
-79,08
|
|
|
5,70
|
18,43
|
-13,75
|
16,52
|
-8,10
|
-3,68
|
6,04
|
0,30
|
3,69
|
1,18
|
3,19
|
1,02
|
4,29
|
49,35
|
0,37
|
-1,28
|
14,75
|
53,15
|
-88,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|