R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
15K
|
€
82K
|
€
179K
|
€
118K
|
€
157K
|
€
113K
|
€
123K
|
€
125K
|
€
110K
|
€
100K
|
€
75K
|
€
1,17M
|
€
153K
|
€
274K
|
€
319K
|
€
124K
|
€
161K
|
|
|
€
-2K
|
€
-5K
|
€
42K
|
€
127K
|
€
47K
|
€
58K
|
€
45K
|
€
41K
|
€
38K
|
€
-36K
|
€
33K
|
€
17K
|
€
674K
|
€
77K
|
€
175K
|
€
189K
|
€
74K
|
€
93K
|
|
|
€
386K
|
€
388K
|
€
393K
|
€
390K
|
€
1,17M
|
€
1,12M
|
€
1,06M
|
€
1,02M
|
€
978K
|
€
940K
|
€
976K
|
€
943K
|
€
694K
|
€
278K
|
€
201K
|
€
376K
|
€
186K
|
€
111K
|
|
|
€
37K
|
€
27K
|
€
96K
|
€
208K
|
€
169K
|
€
205K
|
€
159K
|
€
167K
|
€
167K
|
€
150K
|
€
143K
|
€
116K
|
€
1,13M
|
€
145K
|
€
285K
|
€
359K
|
€
141K
|
€
177K
|
|
|
-
|
€
6K
|
€
6K
|
€
13K
|
€
6K
|
€
10K
|
€
6K
|
€
4K
|
€
7K
|
€
13K
|
€
5K
|
€
111K
|
€
95K
|
€
2K
|
€
26K
|
€
104K
|
€
35K
|
€
48K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
38K
|
€
905K
|
|
|
|
|
|
|
|
|
€
257K
|
|
€
350K
|
|
|
|
|
|
|
|
91,05%
|
715,43%
|
|
|
|
|
|
|
|
|
38,18%
|
|
200,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
8K
|
€
79K
|
€
176K
|
€
115K
|
€
154K
|
€
110K
|
€
120K
|
€
122K
|
€
107K
|
€
97K
|
€
72K
|
€
1,16M
|
€
152K
|
€
273K
|
€
318K
|
€
123K
|
€
161K
|
|
|
€
-2K
|
€
-12K
|
€
58K
|
€
150K
|
€
54K
|
€
95K
|
€
49K
|
€
61K
|
€
56K
|
€
44K
|
€
34K
|
€
7K
|
€
1,04M
|
€
124K
|
€
262K
|
€
302K
|
€
108K
|
€
138K
|
|
|
€
-2K
|
€
-5K
|
€
42K
|
€
127K
|
€
47K
|
€
58K
|
€
45K
|
€
41K
|
€
38K
|
€
-36K
|
€
33K
|
€
17K
|
€
674K
|
€
77K
|
€
175K
|
€
189K
|
€
74K
|
€
93K
|
|
|
€
2K
|
€
0
|
€
13K
|
€
-140K
|
€
18K
|
€
17K
|
€
5K
|
€
4K
|
€
11K
|
€
0
|
€
4K
|
€
140K
|
€
432K
|
€
449K
|
€
7K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
157K
|
€
123K
|
€
113K
|
€
515K
|
€
211K
|
€
123K
|
€
287K
|
€
241K
|
€
32K
|
€
21K
|
€
34K
|
€
428K
|
€
98K
|
€
112K
|
€
155K
|
€
72K
|
€
22K
|
|
|
€
19K
|
€
15K
|
€
62K
|
€
152K
|
€
108K
|
€
117K
|
€
106K
|
€
101K
|
€
104K
|
€
27K
|
€
96K
|
€
82K
|
€
800K
|
€
106K
|
€
186K
|
€
205K
|
€
89K
|
€
115K
|
|
|
€
157K
|
€
140K
|
€
125K
|
€
114K
|
€
528K
|
€
439K
|
€
338K
|
€
408K
|
€
341K
|
€
248K
|
€
221K
|
€
129K
|
€
-45K
|
€
-156K
|
€
187K
|
€
358K
|
€
155K
|
€
77K
|
|
|
34,62
|
9,13
|
9,54
|
4,41
|
19,32
|
19,39
|
16,08
|
30,79
|
19,14
|
9,03
|
7,92
|
1,86
|
0,94
|
0,65
|
1,70
|
4,27
|
2,27
|
1,95
|
|
|
34,62
|
9,13
|
9,54
|
4,41
|
19,32
|
19,39
|
16,08
|
30,79
|
19,14
|
9,03
|
7,92
|
1,86
|
0,94
|
0,65
|
1,70
|
4,27
|
2,27
|
1,95
|
|
|
34,62
|
9,13
|
9,54
|
4,41
|
26,26
|
27,78
|
25
|
32,98
|
19,14
|
9,03
|
7,92
|
1,86
|
0,94
|
0,65
|
1,70
|
4,27
|
2,27
|
2,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
405K
|
€
408K
|
€
423K
|
€
1,20M
|
€
1,14M
|
€
1,09M
|
€
1,03M
|
€
997K
|
€
971K
|
€
1,01M
|
€
1,09M
|
€
1,39M
|
€
728K
|
€
466K
|
€
485K
|
€
309K
|
€
199K
|
|
|
€
5K
|
€
17K
|
€
15K
|
€
34K
|
€
29K
|
€
24K
|
€
22K
|
€
14K
|
€
19K
|
€
31K
|
€
32K
|
€
151K
|
€
699K
|
€
450K
|
€
266K
|
€
110K
|
€
123K
|
€
87K
|
|
|
€
5K
|
€
17K
|
€
15K
|
€
34K
|
€
29K
|
€
24K
|
€
22K
|
€
14K
|
€
19K
|
€
31K
|
€
32K
|
€
151K
|
€
694K
|
€
449K
|
€
266K
|
€
109K
|
€
123K
|
€
72K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
98,80%
|
95,74%
|
96,41%
|
92,08%
|
97,59%
|
97,92%
|
97,93%
|
98,67%
|
98,11%
|
96,82%
|
96,83%
|
86,24%
|
49,82%
|
38,18%
|
43,00%
|
77,41%
|
60,34%
|
56,06%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
|
0,25
|
2,10
|
0,19
|
0,19
|
0,25
|
0,15
|
0,20
|
0,11
|
0,15
|
0,29
|
0,33
|
2,10
|
0,60
|
2,95
|
0,97
|
0,34
|
0,99
|
0,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,83%
|
3,92%
|
15,76%
|
38,95%
|
9,24%
|
10,47%
|
10,02%
|
9,87%
|
10,63%
|
2,87%
|
9,87%
|
8,72%
|
115,26%
|
38,15%
|
92,62%
|
54,60%
|
47,88%
|
103,61%
|
|
|
-0,46%
|
-1,37%
|
10,59%
|
32,49%
|
4,05%
|
5,20%
|
4,28%
|
4,02%
|
3,88%
|
-3,83%
|
3,33%
|
1,85%
|
97,05%
|
27,79%
|
87,26%
|
50,34%
|
39,52%
|
83,31%
|
|
|
-0,45
|
-1,31
|
10,21
|
29,92
|
3,95
|
5,10
|
4,19
|
3,97
|
3,80
|
-3,71
|
3,23
|
1,60
|
48,35
|
10,61
|
37,52
|
38,97
|
23,84
|
46,70
|
|
|
-0,46
|
-1,37
|
10,59
|
32,49
|
4,05
|
5,20
|
4,28
|
4,02
|
3,88
|
-3,83
|
3,33
|
1,85
|
97,05
|
27,79
|
87,26
|
50,34
|
39,52
|
83,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|