R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
44K
|
€
38K
|
€
15K
|
€
9K
|
€
74K
|
€
197K
|
€
228K
|
€
209K
|
€
235K
|
€
296K
|
€
339K
|
€
323K
|
€
309K
|
€
303K
|
€
323K
|
€
353K
|
€
352K
|
€
303K
|
€
291K
|
|
|
€
16K
|
€
26K
|
€
18K
|
€
8K
|
€
4K
|
€
13K
|
€
4K
|
€
5K
|
€
2K
|
€
249
|
€
6K
|
€
6K
|
€
3K
|
€
1 000
|
€
2K
|
€
4K
|
€
3K
|
€
9K
|
€
12K
|
€
9K
|
|
|
€
176K
|
€
160K
|
€
158K
|
€
140K
|
€
132K
|
€
128K
|
€
115K
|
€
111K
|
€
105K
|
€
103K
|
€
103K
|
€
97K
|
€
91K
|
€
88K
|
€
87K
|
€
85K
|
€
65K
|
€
63K
|
€
54K
|
€
42K
|
|
|
€
34K
|
€
53K
|
€
44K
|
€
21K
|
€
13K
|
€
30K
|
€
31K
|
€
39K
|
€
44K
|
€
52K
|
€
53K
|
€
53K
|
€
48K
|
€
40K
|
€
50K
|
€
52K
|
€
58K
|
€
69K
|
€
62K
|
€
63K
|
|
|
€
24K
|
€
25K
|
€
13K
|
€
2K
|
€
1K
|
€
7K
|
€
25K
|
€
28K
|
€
10K
|
€
32K
|
€
27K
|
€
36K
|
€
35K
|
€
30K
|
€
38K
|
€
21K
|
€
43K
|
€
23K
|
€
19K
|
€
18K
|
|
|
|
|
|
-
|
€
77
|
€
41K
|
€
156K
|
€
175K
|
€
149K
|
€
165K
|
€
225K
|
€
268K
|
€
257K
|
€
254K
|
€
235K
|
€
251K
|
€
273K
|
€
260K
|
€
227K
|
€
212K
|
|
|
-
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
91,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
43K
|
€
37K
|
€
14K
|
€
6K
|
€
24K
|
€
36K
|
€
49K
|
€
57K
|
€
68K
|
€
69K
|
€
70K
|
€
64K
|
€
52K
|
€
67K
|
€
70K
|
€
79K
|
€
91K
|
€
76K
|
€
78K
|
|
|
€
19K
|
€
35K
|
€
28K
|
€
11K
|
€
6K
|
€
23K
|
€
23K
|
€
25K
|
€
21K
|
€
23K
|
€
29K
|
€
33K
|
€
26K
|
€
20K
|
€
28K
|
€
23K
|
€
18K
|
€
35K
|
€
23K
|
€
26K
|
|
|
€
16K
|
€
26K
|
€
18K
|
€
8K
|
€
4K
|
€
13K
|
€
4K
|
€
5K
|
€
2K
|
€
249
|
€
6K
|
€
6K
|
€
3K
|
€
1 000
|
€
2K
|
€
4K
|
€
3K
|
€
9K
|
€
12K
|
€
9K
|
|
|
€
0
|
€
0
|
-
|
€
28K
|
|
|
€
0
|
€
-925
|
€
3K
|
€
42K
|
€
30K
|
€
62K
|
€
62K
|
€
29K
|
€
-4K
|
€
4K
|
€
77K
|
€
27K
|
€
41K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
85K
|
€
93K
|
€
39K
|
€
12K
|
€
15K
|
€
49K
|
€
34K
|
€
50K
|
€
14K
|
€
50K
|
€
17K
|
€
23K
|
€
4K
|
€
15K
|
€
31K
|
€
37K
|
€
10K
|
€
13K
|
€
34K
|
|
|
€
23K
|
€
34K
|
€
27K
|
€
12K
|
€
5K
|
€
14K
|
€
17K
|
€
29K
|
€
38K
|
€
46K
|
€
46K
|
€
42K
|
€
41K
|
€
34K
|
€
41K
|
€
51K
|
€
63K
|
€
65K
|
€
64K
|
€
61K
|
|
|
€
164K
|
€
141K
|
€
131K
|
€
104K
|
€
120K
|
€
127K
|
€
116K
|
€
106K
|
€
111K
|
€
119K
|
€
150K
|
€
-643
|
€
20K
|
€
57K
|
€
72K
|
€
43K
|
€
-10K
|
€
-7K
|
€
-18K
|
€
-44K
|
|
|
5,87
|
2,73
|
2,83
|
2,29
|
3,76
|
3,02
|
1,39
|
1,24
|
1,23
|
1,22
|
1,26
|
1
|
1,03
|
1,15
|
1,16
|
1,10
|
0,98
|
0,98
|
0,96
|
0,88
|
|
|
5,45
|
2,32
|
1,67
|
0,85
|
1,08
|
0,79
|
0,38
|
0,22
|
0,26
|
0,29
|
0,28
|
0,18
|
0,18
|
0,22
|
0,34
|
0,29
|
0,29
|
0,39
|
0,36
|
0,43
|
|
|
5,87
|
2,73
|
2,83
|
2,29
|
3,76
|
3,02
|
1,39
|
1,27
|
1,26
|
1,22
|
1,27
|
1
|
1,03
|
1,17
|
1,18
|
1,18
|
1,02
|
1,10
|
1,06
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
242K
|
€
230K
|
€
220K
|
€
175K
|
€
190K
|
€
432K
|
€
585K
|
€
651K
|
€
743K
|
€
806K
|
€
785K
|
€
712K
|
€
485K
|
€
563K
|
€
578K
|
€
737K
|
€
608K
|
€
603K
|
€
544K
|
|
|
€
34K
|
€
82K
|
€
72K
|
€
80K
|
€
43K
|
€
63K
|
€
317K
|
€
474K
|
€
545K
|
€
640K
|
€
703K
|
€
688K
|
€
620K
|
€
397K
|
€
475K
|
€
493K
|
€
672K
|
€
545K
|
€
549K
|
€
501K
|
|
|
€
34K
|
€
82K
|
€
72K
|
€
80K
|
€
43K
|
€
63K
|
€
295K
|
€
433K
|
€
469K
|
€
540K
|
€
568K
|
€
687K
|
€
620K
|
€
373K
|
€
434K
|
€
416K
|
€
590K
|
€
449K
|
€
432K
|
€
363K
|
|
|
|
|
|
|
|
|
€
22K
|
€
30K
|
€
65K
|
€
100K
|
€
135K
|
|
|
€
17K
|
€
37K
|
€
57K
|
€
77K
|
€
97K
|
€
117K
|
€
137K
|
|
|
83,90%
|
66,23%
|
68,76%
|
63,57%
|
75,23%
|
67,03%
|
26,64%
|
18,92%
|
16,20%
|
13,89%
|
12,78%
|
12,33%
|
12,83%
|
18,20%
|
15,50%
|
14,76%
|
8,88%
|
10,32%
|
8,95%
|
7,80%
|
|
|
|
|
|
|
|
|
0,19
|
0,27
|
0,61
|
0,96
|
1,31
|
|
|
0,19
|
0,42
|
0,66
|
1,17
|
1,54
|
2,16
|
3,22
|
|
|
1,29
|
1,91
|
1,94
|
5,57
|
6,83
|
2,59
|
8,82
|
9,75
|
9,55
|
9,42
|
10,14
|
9,87
|
9,74
|
7,56
|
7,11
|
7,05
|
8,51
|
5,98
|
7,27
|
6,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,16%
|
20,91%
|
16,88%
|
8,34%
|
3,82%
|
10,67%
|
15,16%
|
26,03%
|
35,99%
|
44,14%
|
44,88%
|
43,59%
|
45,21%
|
38,41%
|
47,03%
|
60,07%
|
97,05%
|
103,09%
|
118,40%
|
143,29%
|
|
|
8,99%
|
16,05%
|
11,47%
|
5,69%
|
3,27%
|
9,83%
|
3,80%
|
4,78%
|
2,10%
|
0,24%
|
5,97%
|
5,70%
|
3,39%
|
1,13%
|
2,14%
|
4,77%
|
4,07%
|
14,00%
|
21,36%
|
20,49%
|
|
|
7,54
|
10,63
|
7,89
|
3,61
|
2,46
|
6,59
|
1,01
|
0,91
|
0,34
|
0,03
|
0,76
|
0,70
|
0,44
|
0,21
|
0,33
|
0,70
|
0,36
|
1,44
|
1,91
|
1,60
|
|
|
8,99
|
16,05
|
11,47
|
5,69
|
3,27
|
9,83
|
3,80
|
4,78
|
2,10
|
0,24
|
5,97
|
5,70
|
3,39
|
1,13
|
2,14
|
4,77
|
4,07
|
14,00
|
21,36
|
20,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
3,10
|
3,10
|
3,30
|
4,10
|
5,20
|
6,10
|
6,10
|
6,20
|
6,50
|
7,50
|
8,50
|
8,40
|
7,70
|
6,90
|
|
|
|
|
|
|
|
€
46K
|
€
50K
|
€
56K
|
€
45K
|
€
40K
|
€
43K
|
€
44K
|
€
42K
|
€
41K
|
€
36K
|
€
34K
|
€
32K
|
€
31K
|
€
30K
|
€
31K
|