R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
19K
|
€
19K
|
€
19K
|
€
2K
|
€
18K
|
€
23K
|
€
213K
|
€
53K
|
€
54K
|
€
64K
|
€
66K
|
€
61K
|
€
60K
|
€
51K
|
€
41K
|
€
51K
|
€
50K
|
€
87K
|
|
|
€
-16K
|
€
-16K
|
€
-17K
|
€
-3K
|
€
-40K
|
€
-14K
|
€
-10K
|
€
120K
|
€
2K
|
€
3K
|
€
11K
|
€
9K
|
€
5K
|
€
7K
|
€
-35K
|
€
12K
|
€
33K
|
€
29K
|
€
177K
|
|
|
€
398K
|
€
414K
|
€
430K
|
€
447K
|
€
449K
|
€
489K
|
€
471K
|
€
481K
|
€
361K
|
€
359K
|
€
357K
|
€
346K
|
€
337K
|
€
332K
|
€
325K
|
€
360K
|
€
349K
|
€
315K
|
€
286K
|
|
|
€
30K
|
€
30K
|
€
30K
|
€
32K
|
€
19K
|
€
34K
|
€
41K
|
€
240K
|
€
57K
|
€
58K
|
€
66K
|
€
62K
|
€
58K
|
€
57K
|
€
49K
|
€
48K
|
€
51K
|
€
48K
|
€
81K
|
|
|
|
|
|
€
33K
|
€
2K
|
|
|
|
|
€
2K
|
|
|
€
2K
|
€
2K
|
€
775
|
€
499
|
€
209
|
€
565
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
15K
|
€
14K
|
€
15K
|
€
-1K
|
€
15K
|
€
20K
|
€
207K
|
€
49K
|
€
50K
|
€
61K
|
€
62K
|
€
57K
|
€
58K
|
€
48K
|
€
38K
|
€
42K
|
€
42K
|
€
74K
|
|
|
€
-13K
|
€
-14K
|
€
-16K
|
€
-14K
|
€
-39K
|
€
-7K
|
€
-4K
|
€
184K
|
€
13K
|
€
14K
|
€
28K
|
€
26K
|
€
22K
|
€
23K
|
€
-28K
|
€
14K
|
€
20K
|
€
19K
|
€
38K
|
|
|
€
-10K
|
€
-10K
|
€
-11K
|
€
144K
|
€
-32K
|
€
-7K
|
€
-5K
|
€
-8K
|
€
7K
|
€
8K
|
€
16K
|
€
14K
|
€
10K
|
€
12K
|
€
-30K
|
€
12K
|
€
33K
|
€
29K
|
€
152
|
|
|
€
4K
|
-
|
€
0
|
€
0
|
€
352K
|
€
4K
|
€
8K
|
€
-160K
|
€
16K
|
€
27K
|
€
0
|
€
7K
|
€
1K
|
€
32K
|
€
433K
|
€
31K
|
€
5K
|
€
-251K
|
€
-53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
38K
|
€
35K
|
€
30K
|
€
30K
|
€
176K
|
€
311K
|
€
351K
|
€
14K
|
€
15K
|
€
31K
|
€
123K
|
€
97K
|
€
86K
|
€
12K
|
€
81K
|
€
79K
|
€
5K
|
€
32K
|
|
|
€
14K
|
€
13K
|
€
13K
|
€
27K
|
€
-2K
|
€
8K
|
€
14K
|
€
144K
|
€
38K
|
€
38K
|
€
43K
|
€
45K
|
€
41K
|
€
42K
|
€
41K
|
€
36K
|
€
55K
|
€
52K
|
€
212K
|
|
|
€
-386K
|
€
-390K
|
€
-393K
|
€
-389K
|
€
-366K
|
€
-2K
|
€
135K
|
€
139K
|
€
-211K
|
€
-223K
|
€
-225K
|
€
-111K
|
€
-132K
|
€
-153K
|
€
-144K
|
€
-22K
|
€
-23K
|
€
494K
|
€
226K
|
|
|
0,10
|
0,09
|
0,08
|
0,07
|
0,08
|
0,99
|
1,66
|
1,65
|
0,10
|
0,08
|
0,14
|
0,53
|
0,43
|
0,36
|
0,34
|
0,80
|
0,87
|
6,02
|
3,15
|
|
|
0,10
|
0,09
|
0,08
|
0,07
|
0,08
|
0,99
|
1,66
|
1,65
|
0,10
|
0,08
|
0,14
|
0,53
|
0,43
|
0,36
|
0,34
|
0,80
|
0,87
|
6,02
|
3,15
|
|
|
0,10
|
0,09
|
0,08
|
0,07
|
0,08
|
0,99
|
1,67
|
1,66
|
0,10
|
0,08
|
0,14
|
0,53
|
0,44
|
0,36
|
0,34
|
0,85
|
0,87
|
6,02
|
3,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
858K
|
€
880K
|
€
906K
|
€
930K
|
€
960K
|
€
816K
|
€
840K
|
€
870K
|
€
724K
|
€
741K
|
€
768K
|
€
889K
|
€
893K
|
€
914K
|
€
905K
|
€
560K
|
€
613K
|
€
1,08M
|
€
1,09M
|
|
|
€
428K
|
€
433K
|
€
440K
|
€
446K
|
€
424K
|
€
238K
|
€
246K
|
€
264K
|
€
291K
|
€
307K
|
€
334K
|
€
463K
|
€
473K
|
€
496K
|
€
491K
|
€
109K
|
€
174K
|
€
670K
|
€
713K
|
|
|
€
428K
|
€
428K
|
€
428K
|
€
419K
|
€
395K
|
€
201K
|
€
203K
|
€
213K
|
€
234K
|
€
243K
|
€
262K
|
€
236K
|
€
231K
|
€
240K
|
€
218K
|
€
103K
|
€
170K
|
€
98K
|
€
106K
|
|
|
|
€
4K
|
€
12K
|
€
27K
|
€
28K
|
€
36K
|
€
43K
|
€
50K
|
€
57K
|
€
64K
|
€
71K
|
€
226K
|
€
241K
|
€
256K
|
€
272K
|
|
€
5K
|
€
572K
|
€
607K
|
|
|
46,40%
|
47,01%
|
47,44%
|
48,02%
|
46,83%
|
59,96%
|
56,09%
|
55,30%
|
49,85%
|
48,48%
|
46,45%
|
38,95%
|
37,75%
|
36,33%
|
35,94%
|
64,27%
|
56,81%
|
29,29%
|
26,25%
|
|
|
|
0,01
|
0,03
|
0,06
|
0,06
|
0,07
|
0,09
|
0,10
|
0,16
|
0,18
|
0,20
|
0,65
|
0,71
|
0,77
|
0,84
|
|
0,01
|
1,81
|
2,12
|
|
|
27,12
|
29,12
|
31,26
|
28,80
|
|
15,50
|
12,20
|
1,27
|
5,97
|
6,15
|
5,51
|
7,47
|
8,24
|
8,56
|
10,28
|
2,87
|
4,17
|
16,06
|
9,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,43%
|
3,16%
|
2,92%
|
6,03%
|
-0,41%
|
1,66%
|
2,94%
|
29,87%
|
10,46%
|
10,65%
|
12,15%
|
12,98%
|
12,06%
|
12,72%
|
12,70%
|
9,93%
|
15,87%
|
16,52%
|
74,24%
|
|
|
-3,92%
|
-3,84%
|
-3,98%
|
-0,62%
|
-8,84%
|
-2,82%
|
-2,18%
|
25,03%
|
0,43%
|
0,70%
|
2,95%
|
2,63%
|
1,53%
|
2,06%
|
-10,76%
|
3,20%
|
9,55%
|
9,26%
|
61,76%
|
|
|
-1,82
|
-1,81
|
-1,89
|
-0,30
|
-4,14
|
-1,69
|
-1,22
|
13,84
|
0,21
|
0,34
|
1,37
|
1,02
|
0,58
|
0,75
|
-3,87
|
2,06
|
5,43
|
2,71
|
16,21
|
|
|
-3,92
|
-3,84
|
-3,98
|
-0,62
|
-8,84
|
-2,82
|
-2,18
|
25,03
|
0,43
|
0,70
|
2,95
|
2,63
|
1,53
|
2,06
|
-10,76
|
3,20
|
9,55
|
9,26
|
61,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|