RC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
83K
|
€
84K
|
€
70K
|
€
69K
|
€
-4K
|
€
27K
|
€
6K
|
€
-16K
|
€
15K
|
€
33K
|
€
44K
|
€
32K
|
|
|
€
53K
|
€
51K
|
€
54K
|
€
45K
|
€
48K
|
€
-10K
|
€
24K
|
€
-3K
|
€
-33K
|
€
11K
|
€
14K
|
€
28K
|
€
28K
|
|
|
€
258K
|
€
216K
|
€
165K
|
€
112K
|
€
92K
|
€
44K
|
€
54K
|
€
30K
|
€
33K
|
€
67K
|
€
56K
|
€
42K
|
€
42K
|
|
|
€
97K
|
€
99K
|
€
97K
|
€
80K
|
€
78K
|
€
2K
|
€
31K
|
€
7K
|
€
2K
|
€
19K
|
€
38K
|
€
45K
|
€
34K
|
|
|
€
15K
|
€
14K
|
€
24K
|
€
12K
|
€
17K
|
€
4K
|
€
19
|
€
13K
|
€
13K
|
€
12K
|
€
17K
|
€
10K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
€
24K
|
|
|
|
|
|
|
|
€
28K
|
€
27K
|
|
|
20,35%
|
|
|
54,08%
|
|
|
|
|
|
|
|
98,95%
|
98,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
82K
|
€
83K
|
€
70K
|
€
68K
|
€
-5K
|
€
26K
|
€
6K
|
€
-16K
|
€
15K
|
€
33K
|
€
44K
|
€
32K
|
|
|
€
72K
|
€
73K
|
€
75K
|
€
63K
|
€
64K
|
€
-10K
|
€
22K
|
€
-92
|
€
-24K
|
€
6K
|
€
24K
|
€
34K
|
€
25K
|
|
|
€
53K
|
€
51K
|
€
54K
|
€
45K
|
€
48K
|
€
-10K
|
€
24K
|
€
-3K
|
€
-33K
|
€
11K
|
€
14K
|
€
28K
|
€
28K
|
|
|
€
5K
|
€
5K
|
€
11K
|
€
5K
|
€
14K
|
€
9K
|
€
7K
|
€
745
|
€
288
|
€
6K
|
€
5K
|
€
18K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
125K
|
€
84K
|
€
76K
|
€
61K
|
€
14K
|
€
24K
|
€
29K
|
€
9K
|
€
41K
|
€
25K
|
€
40K
|
€
68K
|
|
|
€
59K
|
€
61K
|
€
62K
|
€
52K
|
€
52K
|
€
-5K
|
€
28K
|
€
3K
|
€
-25K
|
€
20K
|
€
23K
|
€
38K
|
€
34K
|
|
|
€
239K
|
€
196K
|
€
140K
|
€
90K
|
€
67K
|
€
30K
|
€
44K
|
€
23K
|
€
21K
|
€
27K
|
€
34K
|
€
16K
|
€
24K
|
|
|
13,62
|
12,14
|
6,20
|
5,85
|
4,69
|
6,42
|
34,41
|
1,97
|
2,54
|
2,79
|
2,82
|
1,36
|
1,54
|
|
|
13,62
|
12,14
|
6,20
|
5,85
|
4,69
|
6,42
|
34,41
|
1,97
|
2,54
|
2,79
|
2,82
|
1,36
|
1,54
|
|
|
13,63
|
12,14
|
6,21
|
5,85
|
4,70
|
6,42
|
34,41
|
1,97
|
2,54
|
3,03
|
2,84
|
1,36
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
233K
|
€
192K
|
€
131K
|
€
110K
|
€
50K
|
€
56K
|
€
55K
|
€
47K
|
€
82K
|
€
74K
|
€
87K
|
€
87K
|
|
|
€
19K
|
€
18K
|
€
27K
|
€
19K
|
€
18K
|
€
6K
|
€
1K
|
€
24K
|
€
14K
|
€
15K
|
€
18K
|
€
45K
|
€
44K
|
|
|
€
19K
|
€
18K
|
€
27K
|
€
19K
|
€
18K
|
€
6K
|
€
1K
|
€
24K
|
€
14K
|
€
14K
|
€
18K
|
€
44K
|
€
44K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,18%
|
92,48%
|
85,97%
|
85,82%
|
83,41%
|
88,89%
|
97,63%
|
55,66%
|
70,56%
|
81,63%
|
75,23%
|
48,74%
|
48,68%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,24
|
0,21
|
0,32
|
0,27
|
0,27
|
|
0,05
|
4,29
|
|
0,99
|
0,56
|
1,01
|
1,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,96%
|
28,26%
|
37,55%
|
46,20%
|
56,25%
|
-11,25%
|
51,03%
|
9,23%
|
-76,11%
|
29,69%
|
40,70%
|
90,09%
|
81,59%
|
|
|
20,61%
|
23,84%
|
32,47%
|
39,99%
|
51,81%
|
-22,59%
|
43,76%
|
-9,66%
|
-99,09%
|
15,81%
|
24,25%
|
66,44%
|
65,89%
|
|
|
19,21
|
22,04
|
27,92
|
34,32
|
43,22
|
-20,08
|
42,72
|
-5,37
|
-69,92
|
12,90
|
18,24
|
32,38
|
32,08
|
|
|
20,61
|
23,84
|
32,47
|
39,99
|
51,81
|
-22,59
|
43,76
|
-9,66
|
-99,09
|
15,81
|
24,25
|
66,44
|
65,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|