RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
220
|
€
10K
|
€
-2K
|
€
-403
|
€
-5K
|
€
10K
|
€
13K
|
€
6K
|
€
31K
|
€
6K
|
€
-9K
|
€
15K
|
€
6K
|
€
14K
|
€
9K
|
€
38K
|
€
6K
|
€
29K
|
€
30K
|
|
|
€
5K
|
€
1K
|
€
6K
|
€
-4K
|
€
-1K
|
€
-6K
|
€
4K
|
€
5K
|
€
-3K
|
€
13K
|
€
3K
|
€
-7K
|
€
9K
|
€
281
|
€
6K
|
€
982
|
€
12K
|
€
-22K
|
€
1K
|
€
3K
|
|
|
€
42K
|
€
36K
|
€
35K
|
€
29K
|
€
33K
|
€
35K
|
€
41K
|
€
37K
|
€
32K
|
€
35K
|
€
22K
|
€
20K
|
€
27K
|
€
18K
|
€
17K
|
€
11K
|
€
11K
|
€
-1K
|
€
21K
|
€
20K
|
|
|
€
9K
|
€
2K
|
€
11K
|
€
1K
|
€
2K
|
€
2K
|
€
11K
|
€
14K
|
€
6K
|
€
33K
|
€
6K
|
€
952
|
€
17K
|
€
5K
|
€
11K
|
€
6K
|
€
30K
|
€
4K
|
€
21K
|
€
22K
|
|
|
€
3K
|
|
€
2K
|
€
226
|
|
€
472
|
€
3K
|
€
5K
|
€
1K
|
€
7K
|
€
8K
|
€
5K
|
€
5K
|
€
4K
|
|
|
|
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-1K
|
€
9K
|
€
-3K
|
€
-1K
|
€
-6K
|
€
10K
|
€
12K
|
€
5K
|
€
30K
|
€
5K
|
€
-10K
|
€
14K
|
€
6K
|
€
13K
|
€
8K
|
€
37K
|
€
5K
|
€
28K
|
€
30K
|
|
|
€
7K
|
€
-1K
|
€
8K
|
€
-4K
|
€
-2K
|
€
-7K
|
€
5K
|
€
7K
|
€
-2K
|
€
20K
|
€
4K
|
€
-11K
|
€
13K
|
€
361
|
€
6K
|
€
2K
|
€
13K
|
€
-21K
|
€
3K
|
€
3K
|
|
|
€
5K
|
€
1K
|
€
6K
|
€
-4K
|
€
-1K
|
€
-6K
|
€
4K
|
€
5K
|
€
-3K
|
€
13K
|
€
3K
|
€
2K
|
€
262
|
€
281
|
€
6K
|
€
982
|
€
12K
|
€
-22K
|
€
1K
|
€
3K
|
|
|
|
€
-1K
|
€
1K
|
-
|
€
1K
|
€
409
|
€
900
|
€
467
|
€
2K
|
€
23K
|
€
3K
|
-
|
-
|
€
2K
|
€
632
|
€
720
|
€
4K
|
€
19K
|
€
10K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
3K
|
€
2K
|
€
2K
|
€
27K
|
€
1K
|
€
10K
|
€
1K
|
€
10K
|
€
5K
|
€
2K
|
€
4K
|
€
3K
|
€
8K
|
€
8K
|
€
3K
|
€
17K
|
€
8K
|
€
5K
|
€
9K
|
|
|
€
6K
|
€
1K
|
€
7K
|
€
-3K
|
€
-194
|
€
-5K
|
€
8K
|
€
10K
|
€
4K
|
€
23K
|
€
4K
|
€
-6K
|
€
10K
|
€
5K
|
€
13K
|
€
8K
|
€
36K
|
€
4K
|
€
27K
|
€
29K
|
|
|
€
41K
|
€
35K
|
€
33K
|
€
27K
|
€
31K
|
€
32K
|
€
38K
|
€
31K
|
€
27K
|
€
30K
|
€
19K
|
€
18K
|
€
28K
|
€
14K
|
€
10K
|
€
-2K
|
€
-2K
|
€
-26K
|
€
-4K
|
€
-14K
|
|
|
3,45
|
3,70
|
4,59
|
2,44
|
1,96
|
3,12
|
3,02
|
2,45
|
3,45
|
1,89
|
2,36
|
2,25
|
2,54
|
1,32
|
1,22
|
0,97
|
0,98
|
0,58
|
0,93
|
0,71
|
|
|
3,45
|
3,70
|
4,59
|
2,44
|
1,96
|
3,12
|
3,02
|
2,45
|
3,45
|
1,89
|
2,36
|
2,25
|
2,54
|
1,32
|
1,22
|
0,97
|
0,98
|
0,54
|
0,93
|
0,71
|
|
|
3,47
|
3,70
|
4,59
|
2,44
|
1,96
|
3,12
|
3,02
|
2,45
|
3,45
|
1,89
|
2,36
|
2,25
|
2,54
|
1,32
|
1,22
|
0,97
|
0,98
|
0,58
|
0,93
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
50K
|
€
44K
|
€
48K
|
€
65K
|
€
50K
|
€
60K
|
€
59K
|
€
49K
|
€
80K
|
€
36K
|
€
34K
|
€
48K
|
€
61K
|
€
63K
|
€
80K
|
€
101K
|
€
76K
|
€
97K
|
€
95K
|
|
|
€
17K
|
€
13K
|
€
9K
|
€
19K
|
€
32K
|
€
15K
|
€
19K
|
€
22K
|
€
17K
|
€
46K
|
€
14K
|
€
14K
|
€
18K
|
€
43K
|
€
46K
|
€
69K
|
€
91K
|
€
78K
|
€
76K
|
€
76K
|
|
|
€
17K
|
€
13K
|
€
9K
|
€
19K
|
€
32K
|
€
15K
|
€
19K
|
€
21K
|
€
11K
|
€
34K
|
€
14K
|
€
14K
|
€
18K
|
€
43K
|
€
46K
|
€
69K
|
€
84K
|
€
64K
|
€
55K
|
€
48K
|
|
|
|
|
|
|
|
|
|
€
916
|
€
6K
|
€
12K
|
|
|
|
|
|
|
€
7K
|
€
14K
|
€
21K
|
€
28K
|
|
|
71,46%
|
73,58%
|
79,47%
|
60,66%
|
51,13%
|
69,67%
|
68,68%
|
62,15%
|
64,88%
|
43,12%
|
61,35%
|
58,16%
|
54,81%
|
29,16%
|
27,75%
|
14,33%
|
10,38%
|
-1,93%
|
21,56%
|
20,54%
|
|
|
|
|
|
|
|
|
|
0,02
|
0,20
|
0,34
|
|
|
|
|
|
|
0,66
|
-9,59
|
1,01
|
1,41
|
|
|
2,26
|
|
1,07
|
|
|
|
1,94
|
1,83
|
3,58
|
1,52
|
2,57
|
|
1,27
|
7,77
|
3,45
|
8,12
|
2,46
|
14,77
|
2,69
|
2,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,26%
|
4,00%
|
18,46%
|
-11,12%
|
-0,58%
|
-15,36%
|
20,14%
|
27,58%
|
13,30%
|
66,96%
|
19,07%
|
-33,02%
|
38,48%
|
30,81%
|
73,19%
|
66,67%
|
339,95%
|
-269,82%
|
127,16%
|
150,52%
|
|
|
12,73%
|
3,01%
|
16,99%
|
-13,53%
|
-3,77%
|
-18,42%
|
10,07%
|
12,82%
|
-8,02%
|
36,33%
|
11,45%
|
-36,05%
|
33,17%
|
1,58%
|
34,24%
|
8,54%
|
114,06%
|
1 510,28%
|
6,31%
|
13,34%
|
|
|
9,10
|
2,22
|
13,50
|
-8,21
|
-1,93
|
-12,84
|
6,92
|
7,97
|
-5,20
|
15,67
|
7,02
|
-20,97
|
18,18
|
0,46
|
9,50
|
1,22
|
11,84
|
-29,19
|
1,36
|
2,74
|
|
|
12,73
|
3,01
|
16,99
|
-13,53
|
-3,77
|
-18,42
|
10,07
|
12,82
|
-8,02
|
36,33
|
11,45
|
-36,05
|
33,17
|
1,58
|
34,24
|
8,54
|
114,06
|
1 510,28
|
6,31
|
13,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|