R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
136K
|
€
382K
|
€
537K
|
€
797K
|
€
357K
|
€
440K
|
€
303K
|
€
10K
|
€
40K
|
€
43K
|
€
64K
|
€
12K
|
€
18K
|
€
33K
|
€
26K
|
€
30K
|
€
32K
|
€
64K
|
|
|
€
11K
|
€
144K
|
€
317K
|
€
474K
|
€
703K
|
€
318K
|
€
374K
|
€
256K
|
€
2K
|
€
25K
|
€
25K
|
€
40K
|
€
6K
|
€
9K
|
€
20K
|
€
13K
|
€
15K
|
€
16K
|
€
254K
|
|
|
€
2,37M
|
€
2,99M
|
€
2,85M
|
€
2,53M
|
€
2,08M
|
€
1,40M
|
€
1,09M
|
€
714K
|
€
457K
|
€
455K
|
€
431K
|
€
406K
|
€
378K
|
€
372K
|
€
363K
|
€
343K
|
€
330K
|
€
316K
|
€
300K
|
|
|
€
116K
|
€
275K
|
€
507K
|
€
703K
|
€
952K
|
€
452K
|
€
938K
|
€
488K
|
€
64K
|
€
156K
|
€
299K
|
€
411K
|
€
53K
|
€
123K
|
€
214K
|
€
148K
|
€
72K
|
€
141K
|
€
163K
|
|
|
€
6K
|
€
18K
|
€
36K
|
€
51K
|
€
78K
|
€
26K
|
€
43K
|
€
44K
|
€
1K
|
€
12K
|
€
14K
|
€
18K
|
€
3K
|
€
5K
|
€
8K
|
€
6K
|
€
7K
|
€
18K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
630K
|
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 503,88%
|
|
|
5,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-53K
|
€
132K
|
€
378K
|
€
533K
|
€
790K
|
€
354K
|
€
435K
|
€
302K
|
€
8K
|
€
38K
|
€
42K
|
€
62K
|
€
11K
|
€
15K
|
€
32K
|
€
25K
|
€
28K
|
€
30K
|
€
62K
|
|
|
€
-26K
|
€
132K
|
€
350K
|
€
533K
|
€
790K
|
€
353K
|
€
433K
|
€
301K
|
€
7K
|
€
36K
|
€
39K
|
€
58K
|
€
7K
|
€
12K
|
€
29K
|
€
18K
|
€
21K
|
€
23K
|
€
56K
|
|
|
€
11K
|
€
144K
|
€
317K
|
€
474K
|
€
703K
|
€
318K
|
€
374K
|
€
256K
|
€
2K
|
€
25K
|
€
25K
|
€
40K
|
€
6K
|
€
9K
|
€
20K
|
€
13K
|
€
15K
|
€
16K
|
€
254K
|
|
|
€
1K
|
|
|
|
|
€
0
|
€
660
|
€
2K
|
€
1K
|
€
2K
|
€
660
|
€
2K
|
€
974
|
€
2K
|
€
1K
|
€
0
|
€
1K
|
€
968
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,82M
|
€
1,58M
|
€
1,32M
|
€
1,17M
|
€
483K
|
€
228K
|
€
368K
|
€
198K
|
€
146K
|
€
128K
|
€
784K
|
€
383K
|
€
91K
|
€
83K
|
€
14K
|
€
28K
|
€
22K
|
€
117K
|
€
25K
|
|
|
€
-15K
|
€
145K
|
€
344K
|
€
474K
|
€
703K
|
€
318K
|
€
375K
|
€
258K
|
€
3K
|
€
27K
|
€
28K
|
€
44K
|
€
10K
|
€
13K
|
€
23K
|
€
19K
|
€
21K
|
€
22K
|
€
260K
|
|
|
€
2,37M
|
€
2,99M
|
€
2,85M
|
€
2,53M
|
€
2,08M
|
€
1,40M
|
€
1,09M
|
€
711K
|
€
455K
|
€
453K
|
€
428K
|
€
401K
|
€
370K
|
€
362K
|
€
351K
|
€
335K
|
€
319K
|
€
302K
|
€
284K
|
|
|
4,31
|
137,59
|
48,81
|
8,16
|
14,82
|
3,84
|
2,58
|
1,25
|
51,51
|
24,18
|
1,15
|
1,15
|
19,21
|
10,98
|
4,16
|
2,87
|
5,93
|
2,64
|
2,56
|
|
|
2,73
|
89,25
|
28,78
|
4,22
|
6,94
|
1,09
|
1,57
|
1,10
|
24,68
|
15,79
|
0,87
|
0,14
|
7,31
|
3,84
|
1,91
|
0,47
|
1,15
|
1,28
|
0,94
|
|
|
4,31
|
137,59
|
48,81
|
8,16
|
14,82
|
3,84
|
2,58
|
1,25
|
51,51
|
24,18
|
1,15
|
1,15
|
19,21
|
10,98
|
4,16
|
2,87
|
5,93
|
2,64
|
2,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,09M
|
€
3,01M
|
€
2,91M
|
€
2,88M
|
€
2,23M
|
€
1,90M
|
€
1,77M
|
€
3,55M
|
€
466K
|
€
475K
|
€
3,36M
|
€
3,08M
|
€
399K
|
€
409K
|
€
474K
|
€
527K
|
€
404K
|
€
512K
|
€
497K
|
|
|
€
716K
|
€
22K
|
€
60K
|
€
353K
|
€
150K
|
€
494K
|
€
687K
|
€
2,83M
|
€
9K
|
€
20K
|
€
2,93M
|
€
2,68M
|
€
20K
|
€
36K
|
€
111K
|
€
184K
|
€
73K
|
€
197K
|
€
197K
|
|
|
€
716K
|
€
22K
|
€
60K
|
€
353K
|
€
150K
|
€
494K
|
€
687K
|
€
2,83M
|
€
9K
|
€
20K
|
€
2,93M
|
€
2,68M
|
€
20K
|
€
36K
|
€
111K
|
€
179K
|
€
65K
|
€
185K
|
€
182K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
12K
|
€
15K
|
|
|
76,81%
|
99,27%
|
97,95%
|
87,75%
|
93,25%
|
73,98%
|
61,28%
|
20,11%
|
98,07%
|
95,88%
|
12,83%
|
13,18%
|
94,90%
|
91,13%
|
76,58%
|
65,06%
|
81,89%
|
61,65%
|
60,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,03
|
0,04
|
0,05
|
|
|
|
0,17
|
0,16
|
0,66
|
0,19
|
1,40
|
1,58
|
9,38
|
1,15
|
0,51
|
69,80
|
42,85
|
1,85
|
2,36
|
3,51
|
7,38
|
2,61
|
6,62
|
3,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,62%
|
4,85%
|
12,11%
|
18,76%
|
33,85%
|
22,67%
|
34,50%
|
36,15%
|
0,66%
|
5,97%
|
6,59%
|
10,79%
|
2,56%
|
3,36%
|
6,40%
|
5,64%
|
6,46%
|
7,08%
|
86,58%
|
|
|
0,48%
|
4,83%
|
11,13%
|
18,76%
|
33,83%
|
22,60%
|
34,37%
|
35,92%
|
0,40%
|
5,41%
|
5,80%
|
9,81%
|
1,58%
|
2,46%
|
5,57%
|
3,67%
|
4,41%
|
5,07%
|
84,57%
|
|
|
0,37
|
4,79
|
10,90
|
16,46
|
31,55
|
16,72
|
21,06
|
7,22
|
0,40
|
5,19
|
0,74
|
1,29
|
1,50
|
2,24
|
4,27
|
2,39
|
3,61
|
3,13
|
51,01
|
|
|
0,48
|
4,83
|
11,13
|
18,76
|
33,83
|
22,60
|
34,37
|
35,92
|
0,40
|
5,41
|
5,80
|
9,81
|
1,58
|
2,46
|
5,57
|
3,67
|
4,41
|
5,07
|
84,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,10
|
239,13
|
36,40
|
31,01
|
80,42
|
|
9,80
|
|
13,89
|
|
13,12
|
19,94
|
18,54
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,10
|
239,13
|
36,40
|
31,01
|
80,42
|
|
9,80
|
|
13,89
|
|
13,12
|
19,94
|
18,54
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|